Methodology, Parameters, and Calculations
health economics methodology, clinical trial cost analysis, medical research ROI, cost-benefit analysis healthcare, sensitivity analysis, Monte Carlo simulation, DALY calculation, pragmatic clinical trials
Overview
This appendix documents all 170 parameters used in the analysis, organized by type:
- External sources (peer-reviewed): 72
- Calculated values: 75
- Core definitions: 23
Calculated Values
Parameters derived from mathematical formulas and economic models.
DALYs Averted per Percentage Point: 5.65 billion DALYs
DALYs averted per percentage point of implementation probability shift. One percent of total DALYs from eliminating trial capacity bottleneck and efficacy lag.
Inputs:
- Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput 🔢: 565 billion DALYs
\[ DALYs_{pp} = DALYs_{max} \times 0.01 \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for DALYs Averted per Percentage Point
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (DALYs) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: DALYs Averted per Percentage Point
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 5.65 billion |
| Mean (expected value) | 6.1 billion |
| Median (50th percentile) | 6.14 billion |
| Standard Deviation | 1.48 billion |
| 90% Range (5th-95th percentile) | [3.61 billion, 8.77 billion] |
The histogram shows the distribution of DALYs Averted per Percentage Point across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that DALYs Averted per Percentage Point will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Contribution EV per Percentage Point (Treaty): $149K
Personal expected value per percentage point of implementation probability shift under Treaty Trajectory. One percent of the per-capita lifetime income gain.
Inputs:
\[ EV_{pp,treaty} = \Delta Y_{lifetime,treaty} \times 0.01 \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Contribution EV per Percentage Point (Treaty)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Treaty Trajectory Lifetime Income Gain (Per Capita) (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Contribution EV per Percentage Point (Treaty)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $149K |
| Mean (expected value) | $218K |
| Median (50th percentile) | $147K |
| Standard Deviation | $210K |
| 90% Range (5th-95th percentile) | [$36.1K, $679K] |
The histogram shows the distribution of Contribution EV per Percentage Point (Treaty) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Contribution EV per Percentage Point (Treaty) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Contribution EV per Percentage Point (Wishonia): $521K
Personal expected value per percentage point of implementation probability shift under Wishonia Trajectory. One percent of the per-capita lifetime income gain.
Inputs:
\[ EV_{pp,wish} = \Delta Y_{lifetime,wish} \times 0.01 \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Contribution EV per Percentage Point (Wishonia)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Wishonia Trajectory Lifetime Income Gain (Per Capita) (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Contribution EV per Percentage Point (Wishonia)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $521K |
| Mean (expected value) | $905K |
| Median (50th percentile) | $516K |
| Standard Deviation | $1.07M |
| 90% Range (5th-95th percentile) | [$153K, $3.16M] |
The histogram shows the distribution of Contribution EV per Percentage Point (Wishonia) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Contribution EV per Percentage Point (Wishonia) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Suffering Hours Prevented per Percentage Point: 19.3 trillion hours
Suffering hours prevented per percentage point of implementation probability shift. One percent of total suffering hours from eliminating trial capacity bottleneck and efficacy lag.
Inputs:
- Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput 🔢: 1.93 quadrillion hours
\[ Hours_{pp} = Hours_{suffer,max} \times 0.01 \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Suffering Hours Prevented per Percentage Point
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (hours) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Suffering Hours Prevented per Percentage Point
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 19.3 trillion |
| Mean (expected value) | 20.5 trillion |
| Median (50th percentile) | 21.1 trillion |
| Standard Deviation | 3.74 trillion |
| 90% Range (5th-95th percentile) | [13.6 trillion, 26.2 trillion] |
The histogram shows the distribution of Suffering Hours Prevented per Percentage Point across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Suffering Hours Prevented per Percentage Point will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Current Trajectory Average Income at Year 20: $20.5K
Average income (GDP per capita) at year 20 under current trajectory trajectory.
Inputs:
- Current Trajectory GDP at Year 20 🔢: $188T
- Global Population 2045 (Projected) 📊: 9.2 billion of people
\[ \begin{gathered} \bar{y}_{base,20} \\ = \frac{GDP_{base,20}}{Pop_{2045}} \\ = \frac{\$188T}{9.2B} \\ = \$20.5K \end{gathered} \] where: \[ GDP_{base,20} = GDP_0(1+g_{base})^{20} \] ✓ High confidence
Monte Carlo Distribution
Simulation Results Summary: Current Trajectory Average Income at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $20.5K |
| Mean (expected value) | $20.5K |
| Median (50th percentile) | $20.5K |
| Standard Deviation | $3.64e-12 |
| 90% Range (5th-95th percentile) | [$20.5K, $20.5K] |
The histogram shows the distribution of Current Trajectory Average Income at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Current Trajectory Average Income at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Current Trajectory Cumulative Lifetime Income (Per Capita): $1.18M
Cumulative per-capita income over an average remaining lifespan under current trajectory baseline trajectory. Uses 2.5% baseline growth for all years.
Inputs:
- Global Average Income (2025 Baseline) 🔢: $14.4K
- Current Trajectory Average Income at Year 20 🔢: $20.5K
- Baseline Global GDP Growth Rate: 2.5%
- Average Remaining Years (Median Person) 🔢: 48.5 years
\[ \begin{gathered} Y_{cum,earth} \\ = \bar{y}_0 \cdot \frac{(1+g_{base})((1+g_{base})^{T_{remaining}}-1)}{g_{base}} \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Current Trajectory Cumulative Lifetime Income (Per Capita)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Average Remaining Years (Median Person) (years) | 1.0247 | Strong driver |
| Global Average Income (2025 Baseline) (USD) | 0.0361 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Current Trajectory Cumulative Lifetime Income (Per Capita)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $1.18M |
| Mean (expected value) | $1.19M |
| Median (50th percentile) | $1.18M |
| Standard Deviation | $82.3K |
| 90% Range (5th-95th percentile) | [$1.07M, $1.31M] |
The histogram shows the distribution of Current Trajectory Cumulative Lifetime Income (Per Capita) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Current Trajectory Cumulative Lifetime Income (Per Capita) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Current Trajectory GDP at Year 20: $188T
Global GDP at year 20 under status-quo current trajectory growth.
Inputs:
- Global GDP (2025) 📊: $115T
- Baseline Global GDP Growth Rate: 2.5%
\[ GDP_{base,20} = GDP_0(1+g_{base})^{20} \]
✓ High confidence
Monte Carlo Distribution
Simulation Results Summary: Current Trajectory GDP at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $188T |
| Mean (expected value) | $188T |
| Median (50th percentile) | $188T |
| Standard Deviation | $0.031 |
| 90% Range (5th-95th percentile) | [$188T, $188T] |
The histogram shows the distribution of Current Trajectory GDP at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Current Trajectory GDP at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Years Until Destructive Economy Reaches 25% of GDP: 8 years
Years until the destructive economy (military + cybercrime) reaches 25% of GDP at current growth rates. Historical precedent suggests societies become unstable when extraction rates exceed 20-30% of economic output.
Inputs:
- Destructive Economy as % of GDP 🔢: 11.5%
- Cybercrime Cost CAGR 📊: 15%
- Military Spending Real CAGR (10-Year) 📊: 3.4%
- Baseline Global GDP Growth Rate: 2.5%
- Global Military Spending in 2024 📊: $2.72T
- Global Destructive Economy (2025) 🔢: $13.2T
- Global Cybercrime Costs (2025) 📊: $10.5T
\[ \begin{gathered} n_{25\%} \\ = \frac{\ln(0.25 / r_{destruct:GDP})}{\ln(1 + g_{destruct} - g_{GDP})} \end{gathered} \]
✓ High confidence
Years Until Destructive Economy Reaches 50% of GDP: 15 years
Years until the destructive economy (military + cybercrime) reaches 50% of GDP at current growth rates. At this point, more economic activity is devoted to destruction and extraction than to production.
Inputs:
- Destructive Economy as % of GDP 🔢: 11.5%
- Cybercrime Cost CAGR 📊: 15%
- Military Spending Real CAGR (10-Year) 📊: 3.4%
- Baseline Global GDP Growth Rate: 2.5%
- Global Military Spending in 2024 📊: $2.72T
- Global Destructive Economy (2025) 🔢: $13.2T
- Global Cybercrime Costs (2025) 📊: $10.5T
\[ \begin{gathered} n_{50\%} \\ = \frac{\ln(0.50 / r_{destruct:GDP})}{\ln(1 + g_{destruct} - g_{GDP})} \end{gathered} \]
✓ High confidence
Total Annual Decentralized Framework for Drug Assessment Operational Costs: $40M
Total annual Decentralized Framework for Drug Assessment operational costs (sum of all components: platform + staff + infra + regulatory + community)
Inputs:
- Decentralized Framework for Drug Assessment Maintenance Costs: $15M (95% CI: $10M - $22M)
- Decentralized Framework for Drug Assessment Staff Costs: $10M (95% CI: $7M - $15M)
- Decentralized Framework for Drug Assessment Infrastructure Costs: $8M (95% CI: $5M - $12M)
- Decentralized Framework for Drug Assessment Regulatory Coordination Costs: $5M (95% CI: $3M - $8M)
- Decentralized Framework for Drug Assessment Community Support Costs: $2M (95% CI: $1M - $3M)
\[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Decentralized Framework for Drug Assessment Operational Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Decentralized Framework for Drug Assessment Maintenance Costs (USD/year) | 0.3542 | Moderate driver |
| Decentralized Framework for Drug Assessment Staff Costs (USD/year) | 0.2355 | Weak driver |
| Decentralized Framework for Drug Assessment Infrastructure Costs (USD/year) | 0.2060 | Weak driver |
| Decentralized Framework for Drug Assessment Regulatory Coordination Costs (USD/year) | 0.1469 | Weak driver |
| Decentralized Framework for Drug Assessment Community Support Costs (USD/year) | 0.0576 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Decentralized Framework for Drug Assessment Operational Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $40M |
| Mean (expected value) | $39.9M |
| Median (50th percentile) | $39M |
| Standard Deviation | $8.21M |
| 90% Range (5th-95th percentile) | [$27.3M, $55.6M] |
The histogram shows the distribution of Total Annual Decentralized Framework for Drug Assessment Operational Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Decentralized Framework for Drug Assessment Operational Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings: $58.6B
Annual Decentralized Framework for Drug Assessment benefit from R&D savings (trial cost reduction, secondary component)
Inputs:
- Annual Global Spending on Clinical Trials 📊: $60B (95% CI: $50B - $75B)
- dFDA Trial Cost Reduction Percentage 🔢: 97.7%
\[ \begin{gathered} Benefit_{RD,ann} \\ = Spending_{trials} \times Reduce_{pct} \\ = \$60B \times 97.7\% \\ = \$58.6B \end{gathered} \] where: \[ \begin{gathered} Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Global Spending on Clinical Trials (USD) | 1.0205 | Strong driver |
| dFDA Trial Cost Reduction Percentage (percentage) | 0.0244 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $58.6B |
| Mean (expected value) | $58.8B |
| Median (50th percentile) | $57.8B |
| Standard Deviation | $7.66B |
| 90% Range (5th-95th percentile) | [$49.2B, $73.1B] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Direct Funding Cost per DALY: $0.842
Cost per DALY at direct funding level for the therapeutic space exploration period. Still highly cost-effective vs bed nets.
Inputs:
- dFDA Direct Funding NPV (Exploration Period) 🔢: $476B
- Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput 🔢: 565 billion DALYs
\[ \begin{gathered} Cost_{direct,DALY} \\ = \frac{NPV_{direct}}{DALYs_{max}} \\ = \frac{\$476B}{565B} \\ = \$0.842 \end{gathered} \] where: \[ NPV_{direct} = Funding_{ann} \times \frac{1 - (1+r)^{-T}}{r} \] where: \[ \begin{gathered} T_{queue,dFDA} \\ = \frac{T_{queue,SQ}}{k_{capacity}} \\ = \frac{443}{12.3} \\ = 36 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Direct Funding Cost per DALY
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (DALYs) | -0.5173 | Strong driver |
| dFDA Direct Funding NPV (Exploration Period) (USD) | 0.4592 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Direct Funding Cost per DALY
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $0.842 |
| Mean (expected value) | $0.801 |
| Median (50th percentile) | $0.695 |
| Standard Deviation | $0.466 |
| 90% Range (5th-95th percentile) | [$0.242, $1.75] |
The histogram shows the distribution of dFDA Direct Funding Cost per DALY across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Direct Funding Cost per DALY will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Direct Funding NPV (Exploration Period): $476B
NPV of annual direct funding for the therapeutic space exploration period. Funding period equals exploration time (queue clearance years at given capacity multiplier). After exploration completes, the full timeline shift benefit is realized.
Inputs:
- dFDA Annual Trial Funding: $21.8B
- Standard Discount Rate for NPV Analysis: 3%
- dFDA Therapeutic Space Exploration Time 🔢: 36 years
\[ NPV_{direct} = Funding_{ann} \times \frac{1 - (1+r)^{-T}}{r} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Direct Funding NPV (Exploration Period)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Therapeutic Space Exploration Time (years) | 0.9444 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Direct Funding NPV (Exploration Period)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $476B |
| Mean (expected value) | $426B |
| Median (50th percentile) | $424B |
| Standard Deviation | $135B |
| 90% Range (5th-95th percentile) | [$211B, $652B] |
The histogram shows the distribution of dFDA Direct Funding NPV (Exploration Period) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Direct Funding NPV (Exploration Period) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total DALYs Lost from Disease Eradication Delay: 7.94 billion DALYs
Total Disability-Adjusted Life Years lost from disease eradication delay (PRIMARY estimate)
Inputs:
- Years of Life Lost from Disease Eradication Delay 🔢: 7.07 billion years
- Years Lived with Disability During Disease Eradication Delay 🔢: 873 million years
\[ DALYs_{lag} = YLL_{lag} + YLD_{lag} = 7.07B + 873M = 7.94B \] where: \[ \begin{gathered} YLL_{lag} \\ = Deaths_{lag} \times (LE_{global} - Age_{death,delay}) \\ = 416M \times (79 - 62) \\ = 7.07B \end{gathered} \] where: \[ \begin{gathered} Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \] where: \[ \begin{gathered} YLD_{lag} \\ = Deaths_{lag} \times T_{suffering} \times DW_{chronic} \\ = 416M \times 6 \times 0.35 \\ = 873M \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Total DALYs Lost from Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Years of Life Lost from Disease Eradication Delay (years) | 0.7043 | Strong driver |
| Years Lived with Disability During Disease Eradication Delay (years) | 0.3107 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total DALYs Lost from Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 7.94 billion |
| Mean (expected value) | 8.05 billion |
| Median (50th percentile) | 7.89 billion |
| Standard Deviation | 2.31 billion |
| 90% Range (5th-95th percentile) | [4.43 billion, 12.1 billion] |
The histogram shows the distribution of Total DALYs Lost from Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total DALYs Lost from Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Deaths from Disease Eradication Delay: 416 million deaths
Total eventually avoidable deaths from delaying disease eradication by 8.2 years (PRIMARY estimate, conservative). Excludes fundamentally unavoidable deaths (primarily accidents ~7.9%).
Inputs:
- Regulatory Delay for Efficacy Testing Post-Safety Verification 📊: 8.2 years (SE: ±2 years)
- Global Daily Deaths from Disease and Aging 📊: 150 thousand deaths/day (SE: ±7.5 thousand deaths/day)
\[ \begin{gathered} Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \]
~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Total Deaths from Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Regulatory Delay for Efficacy Testing Post-Safety Verification (years) | 1.1404 | Strong driver |
| Global Daily Deaths from Disease and Aging (deaths/day) | -0.1422 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Deaths from Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 416 million |
| Mean (expected value) | 420 million |
| Median (50th percentile) | 414 million |
| Standard Deviation | 122 million |
| 90% Range (5th-95th percentile) | [225 million, 630 million] |
The histogram shows the distribution of Total Deaths from Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Deaths from Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Years Lived with Disability During Disease Eradication Delay: 873 million years
Years Lived with Disability during disease eradication delay (PRIMARY estimate)
Inputs:
- Total Deaths from Disease Eradication Delay 🔢: 416 million deaths
- Pre-Death Suffering Period During Post-Safety Efficacy Delay 📊: 6 years (95% CI: 4 years - 9 years)
- Disability Weight for Untreated Chronic Conditions 📊: 0.35 weight (SE: ±0.07 weight)
\[ \begin{gathered} YLD_{lag} \\ = Deaths_{lag} \times T_{suffering} \times DW_{chronic} \\ = 416M \times 6 \times 0.35 \\ = 873M \end{gathered} \] where: \[ \begin{gathered} Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Years Lived with Disability During Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Pre-Death Suffering Period During Post-Safety Efficacy Delay (years) | 2.0883 | Strong driver |
| Disability Weight for Untreated Chronic Conditions (weight) | -0.9003 | Strong driver |
| Total Deaths from Disease Eradication Delay (deaths) | -0.2255 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Years Lived with Disability During Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 873 million |
| Mean (expected value) | 1.02 billion |
| Median (50th percentile) | 846 million |
| Standard Deviation | 716 million |
| 90% Range (5th-95th percentile) | [217 million, 2.43 billion] |
The histogram shows the distribution of Years Lived with Disability During Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Years Lived with Disability During Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Years of Life Lost from Disease Eradication Delay: 7.07 billion years
Years of Life Lost from disease eradication delay deaths (PRIMARY estimate)
Inputs:
- Total Deaths from Disease Eradication Delay 🔢: 416 million deaths
- Global Life Expectancy (2024) 📊: 79 years (SE: ±2 years)
- Mean Age of Preventable Death from Post-Safety Efficacy Delay 📊: 62 years (SE: ±3 years)
\[ \begin{gathered} YLL_{lag} \\ = Deaths_{lag} \times (LE_{global} - Age_{death,delay}) \\ = 416M \times (79 - 62) \\ = 7.07B \end{gathered} \] where: \[ \begin{gathered} Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Years of Life Lost from Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Life Expectancy (2024) (years) | 2.0066 | Strong driver |
| Mean Age of Preventable Death from Post-Safety Efficacy Delay (years) | -1.3852 | Strong driver |
| Total Deaths from Disease Eradication Delay (deaths) | 0.3779 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Years of Life Lost from Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 7.07 billion |
| Mean (expected value) | 7.03 billion |
| Median (50th percentile) | 7.05 billion |
| Standard Deviation | 1.62 billion |
| 90% Range (5th-95th percentile) | [4.21 billion, 9.68 billion] |
The histogram shows the distribution of Years of Life Lost from Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Years of Life Lost from Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Maximum Trial Capacity Multiplier (Physical Limit): 566x
Physical upper bound on trial-capacity multiplier from participant availability. Even with unlimited funding, annual trial enrollment cannot exceed willing participant pool.
Inputs:
- Global Patients Willing to Participate in Clinical Trials 🔢: 1.08 billion people
- Annual Global Clinical Trial Participants 📊: 1.9 million patients/year (95% CI: 1.5 million patients/year - 2.3 million patients/year)
\[ \begin{gathered} k_{capacity,max} \\ = \frac{N_{willing}}{Slots_{curr}} \\ = \frac{1.08B}{1.9M} \\ = 566 \end{gathered} \] where: \[ \begin{gathered} N_{willing} \\ = N_{patients} \times Pct_{willing} \\ = 2.4B \times 44.8\% \\ = 1.08B \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Maximum Trial Capacity Multiplier (Physical Limit)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Patients Willing to Participate in Clinical Trials (people) | 0.8980 | Strong driver |
| Annual Global Clinical Trial Participants (patients/year) | 0.0989 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Maximum Trial Capacity Multiplier (Physical Limit)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 566x |
| Mean (expected value) | 567x |
| Median (50th percentile) | 567x |
| Standard Deviation | 18.4x |
| 90% Range (5th-95th percentile) | [534x, 597x] |
The histogram shows the distribution of Maximum Trial Capacity Multiplier (Physical Limit) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Maximum Trial Capacity Multiplier (Physical Limit) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Patients Fundable Annually: 23.4 million patients/year
Number of patients fundable annually from dFDA funding at pragmatic trial cost. Source-agnostic counterpart of DIH_PATIENTS_FUNDABLE_ANNUALLY.
Inputs:
- dFDA Annual Trial Subsidies 🔢: $21.8B
- dFDA Pragmatic Trial Cost per Patient 📊: $929 (95% CI: $97 - $3K)
\[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Patients Fundable Annually
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Annual Trial Subsidies (USD/year) | 2.3351 | Strong driver |
| dFDA Pragmatic Trial Cost per Patient (USD/patient) | 1.5755 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Patients Fundable Annually
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 23.4 million |
| Mean (expected value) | 38.6 million |
| Median (50th percentile) | 30.2 million |
| Standard Deviation | 30.2 million |
| 90% Range (5th-95th percentile) | [9.46 million, 97 million] |
The histogram shows the distribution of dFDA Patients Fundable Annually across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Patients Fundable Annually will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Therapeutic Space Exploration Time: 36 years
Years to explore the entire therapeutic search space with dFDA implementation. At increased discovery rate, finding first treatments for all currently untreatable diseases takes ~36 years instead of ~443.
Inputs:
- Status Quo Therapeutic Space Exploration Time 🔢: 443 years
- Trial Capacity Multiplier 🔢: 12.3x
\[ \begin{gathered} T_{queue,dFDA} \\ = \frac{T_{queue,SQ}}{k_{capacity}} \\ = \frac{443}{12.3} \\ = 36 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Therapeutic Space Exploration Time
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Status Quo Therapeutic Space Exploration Time (years) | -1.3321 | Strong driver |
| Trial Capacity Multiplier (x) | 0.4867 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Therapeutic Space Exploration Time
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 36 |
| Mean (expected value) | 34.5 |
| Median (50th percentile) | 29.6 |
| Standard Deviation | 19.9 |
| 90% Range (5th-95th percentile) | [11.6, 77.1] |
The histogram shows the distribution of dFDA Therapeutic Space Exploration Time across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Therapeutic Space Exploration Time will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Trial Capacity Multiplier: 12.3x
Trial capacity multiplier from dFDA funding capacity vs. current global trial participation
Inputs:
- Annual Global Clinical Trial Participants 📊: 1.9 million patients/year (95% CI: 1.5 million patients/year - 2.3 million patients/year)
- dFDA Patients Fundable Annually 🔢: 23.4 million patients/year
\[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Trial Capacity Multiplier
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Patients Fundable Annually (patients/year) | 1.0768 | Strong driver |
| Annual Global Clinical Trial Participants (patients/year) | 0.0910 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Trial Capacity Multiplier
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 12.3x |
| Mean (expected value) | 22.1x |
| Median (50th percentile) | 16x |
| Standard Deviation | 20.2x |
| 90% Range (5th-95th percentile) | [4.2x, 61.4x] |
The histogram shows the distribution of Trial Capacity Multiplier across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Trial Capacity Multiplier will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput: 565 billion DALYs
Total DALYs averted from the combined dFDA timeline shift. Calculated as annual global DALY burden × eventually avoidable percentage × timeline shift years. Includes both fatal and non-fatal diseases (WHO GBD methodology).
Inputs:
- Global Annual DALY Burden 📊: 2.88 billion DALYs/year (SE: ±150 million DALYs/year)
- Eventually Avoidable DALY Percentage: 92.6% (95% CI: 50% - 98%)
- dFDA Average Total Timeline Shift 🔢: 212 years
\[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Average Total Timeline Shift (years) | 0.8999 | Strong driver |
| Eventually Avoidable DALY Percentage (percentage) | 0.4866 | Moderate driver |
| Global Annual DALY Burden (DALYs/year) | 0.0432 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 565 billion |
| Mean (expected value) | 610 billion |
| Median (50th percentile) | 614 billion |
| Standard Deviation | 148 billion |
| 90% Range (5th-95th percentile) | [361 billion, 877 billion] |
The histogram shows the distribution of Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput: 1.93 quadrillion hours
Hours of suffering eliminated from the combined dFDA timeline shift. Calculated from YLD component of DALYs (39% of total DALYs × hours per year). One-time benefit, not annual recurring.
Inputs:
- Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput 🔢: 565 billion DALYs
- YLD Proportion of Total DALYs 📊: 0.39 proportion (SE: ±0.03 proportion)
\[ \begin{gathered} Hours_{suffer,max} \\ = DALYs_{max} \times Pct_{YLD} \times 8760 \\ = 565B \times 0.39 \times 8760 \\ = 1930T \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (DALYs) | 1.3102 | Strong driver |
| YLD Proportion of Total DALYs (proportion) | 0.3977 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 1.93 quadrillion |
| Mean (expected value) | 2.05 quadrillion |
| Median (50th percentile) | 2.11 quadrillion |
| Standard Deviation | 374 trillion |
| 90% Range (5th-95th percentile) | [1.36 quadrillion, 2.62 quadrillion] |
The histogram shows the distribution of Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Average Total Timeline Shift: 212 years
Average years earlier patients receive treatments due to dFDA. Combines treatment timeline acceleration from increased trial capacity with efficacy lag elimination for treatments already discovered.
Inputs:
- dFDA Treatment Timeline Acceleration 🔢: 204 years
- Regulatory Delay for Efficacy Testing Post-Safety Verification 📊: 8.2 years (SE: ±2 years)
\[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Average Total Timeline Shift
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Treatment Timeline Acceleration (years) | 1.0325 | Strong driver |
| Regulatory Delay for Efficacy Testing Post-Safety Verification (years) | 0.0328 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Average Total Timeline Shift
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 212 |
| Mean (expected value) | 233 |
| Median (50th percentile) | 231 |
| Standard Deviation | 60.3 |
| 90% Range (5th-95th percentile) | [135, 355] |
The histogram shows the distribution of dFDA Average Total Timeline Shift across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Average Total Timeline Shift will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Treatment Timeline Acceleration: 204 years
Years earlier the average first treatment arrives due to dFDA’s trial capacity increase. Calculated as the status quo timeline reduced by the inverse of the capacity multiplier. Uses only trial capacity multiplier (not combined with valley of death rescue) because additional candidates don’t directly speed therapeutic space exploration.
Inputs:
- Status Quo Average Years to First Treatment 🔢: 222 years
- Trial Capacity Multiplier 🔢: 12.3x
\[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Treatment Timeline Acceleration
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Status Quo Average Years to First Treatment (years) | 1.0664 | Strong driver |
| Trial Capacity Multiplier (x) | -0.0777 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Treatment Timeline Acceleration
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 204 |
| Mean (expected value) | 225 |
| Median (50th percentile) | 223 |
| Standard Deviation | 62.3 |
| 90% Range (5th-95th percentile) | [123, 350] |
The histogram shows the distribution of dFDA Treatment Timeline Acceleration across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Treatment Timeline Acceleration will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Trial Cost Reduction Percentage: 97.7%
Trial cost reduction percentage: 1 - (dFDA pragmatic cost / traditional Phase 3 cost)
Inputs:
- dFDA Pragmatic Trial Cost per Patient 📊: $929 (95% CI: $97 - $3K)
- Phase 3 Cost per Patient 📊: $41K (95% CI: $20K - $120K)
\[ \begin{gathered} Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Trial Cost Reduction Percentage
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Pragmatic Trial Cost per Patient (USD/patient) | -6.4207 | Strong driver |
| Phase 3 Cost per Patient (USD/patient) | 5.6539 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Trial Cost Reduction Percentage
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 97.7% |
| Mean (expected value) | 98% |
| Median (50th percentile) | 97.9% |
| Standard Deviation | 0.401% |
| 90% Range (5th-95th percentile) | [97.5%, 98.9%] |
The histogram shows the distribution of dFDA Trial Cost Reduction Percentage across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Trial Cost Reduction Percentage will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Annual Trial Subsidies: $21.8B
Annual clinical trial patient subsidies from dFDA funding (total funding minus operational costs)
Inputs:
- dFDA Annual Trial Funding: $21.8B
- Total Annual Decentralized Framework for Drug Assessment Operational Costs 🔢: $40M
\[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Annual Trial Subsidies
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Decentralized Framework for Drug Assessment Operational Costs (USD/year) | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Annual Trial Subsidies
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $21.8B |
| Mean (expected value) | $21.8B |
| Median (50th percentile) | $21.8B |
| Standard Deviation | $8.21M |
| 90% Range (5th-95th percentile) | [$21.7B, $21.8B] |
The histogram shows the distribution of dFDA Annual Trial Subsidies across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Annual Trial Subsidies will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Diseases Without Effective Treatment: 6.65 thousand diseases
Number of diseases without effective treatment. 95% of 7,000 rare diseases lack FDA-approved treatment (per Orphanet 2024). This represents the therapeutic search space that remains unexplored.
Inputs:
- Total Number of Rare Diseases Globally 📊: 7 thousand diseases (95% CI: 6 thousand diseases - 10 thousand diseases)
\[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \]
Methodology:137
~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Diseases Without Effective Treatment
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Number of Rare Diseases Globally (diseases) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Diseases Without Effective Treatment
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 6.65 thousand |
| Mean (expected value) | 6.73 thousand |
| Median (50th percentile) | 6.64 thousand |
| Standard Deviation | 835 |
| 90% Range (5th-95th percentile) | [5.7 thousand, 8.24 thousand] |
The histogram shows the distribution of Diseases Without Effective Treatment across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Diseases Without Effective Treatment will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Drug Cost Increase: Pre-1962 to Current: 105x
Drug development cost increase from pre-1962 to current
Inputs:
- Pharma Drug Development Cost (Current System) 📊: $2.6B (95% CI: $1.5B - $4B)
- Pre-1962 Drug Development Cost (2024 Dollars) 📊: $24.7M (95% CI: $19.5M - $30M)
\[ \begin{gathered} k_{cost,pre62} \\ = \frac{Cost_{dev,curr}}{Cost_{pre62,24}} \\ = \frac{\$2.6B}{\$24.7M} \\ = 105 \end{gathered} \]
Methodology:83
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Drug Cost Increase: Pre-1962 to Current
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Pharma Drug Development Cost (Current System) (USD) | 1.3110 | Strong driver |
| Pre-1962 Drug Development Cost (2024 Dollars) (USD) | -0.3181 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Drug Cost Increase: Pre-1962 to Current
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 105x |
| Mean (expected value) | 104x |
| Median (50th percentile) | 104x |
| Standard Deviation | 9.03x |
| 90% Range (5th-95th percentile) | [90.6x, 119x] |
The histogram shows the distribution of Drug Cost Increase: Pre-1962 to Current across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Drug Cost Increase: Pre-1962 to Current will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Cost of War Worldwide: $11.4T
Total annual cost of war worldwide (direct + indirect costs)
Inputs:
- Total Annual Direct War Costs 🔢: $7.66T
- Total Annual Indirect War Costs 🔢: $3.7T
\[ \begin{gathered} Cost_{war,total} \\ = Cost_{war,direct} + Cost_{war,indirect} \\ = \$7.66T + \$3.7T \\ = \$11.4T \end{gathered} \] where: \[ \begin{gathered} Cost_{war,direct} \\ = Loss_{life,conflict} + Damage_{infra,total} \\ + Disruption_{trade} + Spending_{mil} \\ = \$2.45T + \$1.88T + \$616B + \$2.72T \\ = \$7.66T \end{gathered} \] where: \[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] where: \[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \] where: \[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,indirect} \\ = Damage_{env} + Loss_{growth,mil} + Loss_{capital,conflict} \\ + Cost_{psych} + Cost_{refugee} + Cost_{vet} \\ = \$100B + \$2.72T + \$300B + \$232B + \$150B + \$200B \\ = \$3.7T \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Cost of War Worldwide
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Direct War Costs (USD/year) | 0.6553 | Strong driver |
| Total Annual Indirect War Costs (USD/year) | 0.4150 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Cost of War Worldwide
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $11.4T |
| Mean (expected value) | $11.3T |
| Median (50th percentile) | $11.2T |
| Standard Deviation | $1.51T |
| 90% Range (5th-95th percentile) | [$9.01T, $14.1T] |
The histogram shows the distribution of Total Annual Cost of War Worldwide across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Cost of War Worldwide will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Cost of Combat Deaths: $2.34T
Annual cost of combat deaths (deaths × VSL)
Inputs:
- Annual Deaths from Active Combat Worldwide 📊: 234 thousand deaths/year (95% CI: 180 thousand deaths/year - 300 thousand deaths/year)
- Value of Statistical Life 📊: $10M (95% CI: $5M - $15M)
\[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Cost of Combat Deaths
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Value of Statistical Life (USD) | 0.9096 | Strong driver |
| Annual Deaths from Active Combat Worldwide (deaths/year) | 0.4115 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Cost of Combat Deaths
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $2.34T |
| Mean (expected value) | $2.31T |
| Median (50th percentile) | $2.24T |
| Standard Deviation | $703B |
| 90% Range (5th-95th percentile) | [$1.25T, $3.57T] |
The histogram shows the distribution of Annual Cost of Combat Deaths across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Cost of Combat Deaths will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Cost of State Violence Deaths: $27B
Annual cost of state violence deaths (deaths × VSL)
Inputs:
- Annual Deaths from State Violence 📊: 2.7 thousand deaths/year (95% CI: 1.5 thousand deaths/year - 5 thousand deaths/year)
- Value of Statistical Life 📊: $10M (95% CI: $5M - $15M)
\[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Cost of State Violence Deaths
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Deaths from State Violence (deaths/year) | 0.7358 | Strong driver |
| Value of Statistical Life (USD) | 0.6553 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Cost of State Violence Deaths
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $27B |
| Mean (expected value) | $26.6B |
| Median (50th percentile) | $24.5B |
| Standard Deviation | $11.3B |
| 90% Range (5th-95th percentile) | [$12B, $48.4B] |
The histogram shows the distribution of Annual Cost of State Violence Deaths across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Cost of State Violence Deaths will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Cost of Terror Deaths: $83B
Annual cost of terror deaths (deaths × VSL)
Inputs:
- Annual Deaths from Terror Attacks Globally 📊: 8.3 thousand deaths/year (95% CI: 6 thousand deaths/year - 12 thousand deaths/year)
- Value of Statistical Life 📊: $10M (95% CI: $5M - $15M)
\[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Cost of Terror Deaths
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Value of Statistical Life (USD) | 0.8410 | Strong driver |
| Annual Deaths from Terror Attacks Globally (deaths/year) | 0.5319 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Cost of Terror Deaths
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $83B |
| Mean (expected value) | $82.1B |
| Median (50th percentile) | $78.9B |
| Standard Deviation | $27B |
| 90% Range (5th-95th percentile) | [$43.1B, $131B] |
The histogram shows the distribution of Annual Cost of Terror Deaths across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Cost of Terror Deaths will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Human Life Losses from Conflict: $2.45T
Total annual human life losses from conflict (sum of combat, terror, state violence)
Inputs:
- Annual Cost of Combat Deaths 🔢: $2.34T
- Annual Cost of State Violence Deaths 🔢: $27B
- Annual Cost of Terror Deaths 🔢: $83B
\[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Human Life Losses from Conflict
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Cost of Combat Deaths (USD/year) | 0.9500 | Strong driver |
| Annual Cost of Terror Deaths (USD/year) | 0.0365 | Minimal effect |
| Annual Cost of State Violence Deaths (USD/year) | 0.0152 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Human Life Losses from Conflict
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $2.45T |
| Mean (expected value) | $2.42T |
| Median (50th percentile) | $2.35T |
| Standard Deviation | $740B |
| 90% Range (5th-95th percentile) | [$1.31T, $3.75T] |
The histogram shows the distribution of Total Annual Human Life Losses from Conflict across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Human Life Losses from Conflict will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Infrastructure Destruction: $1.88T
Total annual infrastructure destruction (sum of transportation, energy, communications, water, education, healthcare)
Inputs:
- Annual Infrastructure Damage to Communications from Conflict 📊: $298B (95% CI: $209B - $418B)
- Annual Infrastructure Damage to Education Facilities from Conflict 📊: $234B (95% CI: $164B - $328B)
- Annual Infrastructure Damage to Energy Systems from Conflict 📊: $422B (95% CI: $295B - $590B)
- Annual Infrastructure Damage to Healthcare Facilities from Conflict 📊: $166B (95% CI: $116B - $232B)
- Annual Infrastructure Damage to Transportation from Conflict 📊: $487B (95% CI: $340B - $680B)
- Annual Infrastructure Damage to Water Systems from Conflict 📊: $268B (95% CI: $187B - $375B)
\[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Infrastructure Destruction
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Infrastructure Damage to Transportation from Conflict (USD) | 0.2591 | Weak driver |
| Annual Infrastructure Damage to Energy Systems from Conflict (USD) | 0.2249 | Weak driver |
| Annual Infrastructure Damage to Communications from Conflict (USD) | 0.1593 | Weak driver |
| Annual Infrastructure Damage to Water Systems from Conflict (USD) | 0.1433 | Weak driver |
| Annual Infrastructure Damage to Education Facilities from Conflict (USD) | 0.1250 | Weak driver |
| Annual Infrastructure Damage to Healthcare Facilities from Conflict (USD) | 0.0884 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Infrastructure Destruction
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $1.88T |
| Mean (expected value) | $1.87T |
| Median (50th percentile) | $1.84T |
| Standard Deviation | $319B |
| 90% Range (5th-95th percentile) | [$1.37T, $2.47T] |
The histogram shows the distribution of Total Annual Infrastructure Destruction across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Infrastructure Destruction will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Trade Disruption: $616B
Total annual trade disruption (sum of shipping, supply chain, energy prices, currency instability)
Inputs:
- Annual Trade Disruption Costs from Currency Instability 📊: $57.4B (95% CI: $40B - $80B)
- Annual Trade Disruption Costs from Energy Price Volatility 📊: $125B (95% CI: $87B - $175B)
- Annual Trade Disruption Costs from Shipping Disruptions 📊: $247B (95% CI: $173B - $346B)
- Annual Trade Disruption Costs from Supply Chain Disruptions 📊: $187B (95% CI: $131B - $262B)
\[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Trade Disruption
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Trade Disruption Costs from Shipping Disruptions (USD) | 0.4005 | Moderate driver |
| Annual Trade Disruption Costs from Supply Chain Disruptions (USD) | 0.3033 | Moderate driver |
| Annual Trade Disruption Costs from Energy Price Volatility (USD) | 0.2037 | Weak driver |
| Annual Trade Disruption Costs from Currency Instability (USD) | 0.0926 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Trade Disruption
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $616B |
| Mean (expected value) | $614B |
| Median (50th percentile) | $605B |
| Standard Deviation | $105B |
| 90% Range (5th-95th percentile) | [$450B, $812B] |
The histogram shows the distribution of Total Annual Trade Disruption across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Trade Disruption will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Direct War Costs: $7.66T
Total annual direct war costs (military spending + infrastructure + human life + trade disruption)
Inputs:
- Total Annual Human Life Losses from Conflict 🔢: $2.45T
- Total Annual Infrastructure Destruction 🔢: $1.88T
- Total Annual Trade Disruption 🔢: $616B
- Global Military Spending in 2024 📊: $2.72T
\[ \begin{gathered} Cost_{war,direct} \\ = Loss_{life,conflict} + Damage_{infra,total} \\ + Disruption_{trade} + Spending_{mil} \\ = \$2.45T + \$1.88T + \$616B + \$2.72T \\ = \$7.66T \end{gathered} \] where: \[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] where: \[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \] where: \[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Direct War Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Human Life Losses from Conflict (USD/year) | 0.7463 | Strong driver |
| Total Annual Infrastructure Destruction (USD/year) | 0.3211 | Moderate driver |
| Total Annual Trade Disruption (USD/year) | 0.1057 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Direct War Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $7.66T |
| Mean (expected value) | $7.62T |
| Median (50th percentile) | $7.53T |
| Standard Deviation | $992B |
| 90% Range (5th-95th percentile) | [$6.14T, $9.4T] |
The histogram shows the distribution of Total Annual Direct War Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Direct War Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Indirect War Costs: $3.7T
Total annual indirect war costs (opportunity cost + veterans + refugees + environment + mental health + lost productivity)
Inputs:
- Annual Environmental Damage and Restoration Costs from Conflict 📊: $100B (95% CI: $70B - $140B)
- Annual Lost Economic Growth from Military Spending Opportunity Cost 📊: $2.72T (95% CI: $1.9T - $3.8T)
- Annual Lost Productivity from Conflict Casualties 📊: $300B (95% CI: $210B - $420B)
- Annual PTSD and Mental Health Costs from Conflict 📊: $232B (95% CI: $162B - $325B)
- Annual Refugee Support Costs 📊: $150B (95% CI: $105B - $210B)
- Annual Veteran Healthcare Costs 📊: $200B (95% CI: $140B - $280B)
\[ \begin{gathered} Cost_{war,indirect} \\ = Damage_{env} + Loss_{growth,mil} + Loss_{capital,conflict} \\ + Cost_{psych} + Cost_{refugee} + Cost_{vet} \\ = \$100B + \$2.72T + \$300B + \$232B + \$150B + \$200B \\ = \$3.7T \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Indirect War Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Refugee Support Costs (USD) | 3.5996 | Strong driver |
| Annual Lost Productivity from Conflict Casualties (USD) | -1.9754 | Strong driver |
| Annual Environmental Damage and Restoration Costs from Conflict (USD) | -1.4754 | Strong driver |
| Annual Lost Economic Growth from Military Spending Opportunity Cost (USD) | 0.7342 | Strong driver |
| Annual PTSD and Mental Health Costs from Conflict (USD) | 0.0630 | Minimal effect |
| Annual Veteran Healthcare Costs (USD) | 0.0541 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Indirect War Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $3.7T |
| Mean (expected value) | $3.69T |
| Median (50th percentile) | $3.63T |
| Standard Deviation | $628B |
| 90% Range (5th-95th percentile) | [$2.71T, $4.87T] |
The histogram shows the distribution of Total Annual Indirect War Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Indirect War Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Average Income (2025 Baseline): $14.4K
Global average income (GDP per capita) in 2025 baseline.
Inputs:
- Global GDP (2025) 📊: $115T
- Global Population in 2024 📊: 8 billion of people (95% CI: 7.8 billion of people - 8.2 billion of people)
\[ \begin{gathered} \bar{y}_{0} \\ = \frac{GDP_{global}}{Pop_{global}} \\ = \frac{\$115T}{8B} \\ = \$14.4K \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Global Average Income (2025 Baseline)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Population in 2024 (of people) | -0.9999 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Global Average Income (2025 Baseline)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $14.4K |
| Mean (expected value) | $14.4K |
| Median (50th percentile) | $14.4K |
| Standard Deviation | $176 |
| 90% Range (5th-95th percentile) | [$14.1K, $14.7K] |
The histogram shows the distribution of Global Average Income (2025 Baseline) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Global Average Income (2025 Baseline) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Average Remaining Years (Median Person): 48.5 years
Average remaining lifespan for the median-age person. Conservative: uses life expectancy at birth minus median age, which underestimates remaining years because survivors to age 30 have higher conditional life expectancy.
Inputs:
- Global Life Expectancy (2024) 📊: 79 years (SE: ±2 years)
- Global Median Age (2024) 📊: 30.5 years
\[ \begin{gathered} T_{remaining} \\ = LE_{global} - Age_{median} \\ = 79 - 30.5 \\ = 48.5 \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Average Remaining Years (Median Person)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Life Expectancy (2024) (years) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Average Remaining Years (Median Person)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 48.5 |
| Mean (expected value) | 48.5 |
| Median (50th percentile) | 48.5 |
| Standard Deviation | 2.01 |
| 90% Range (5th-95th percentile) | [45.2, 51.8] |
The histogram shows the distribution of Average Remaining Years (Median Person) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Average Remaining Years (Median Person) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Destructive Economy (2025): $13.2T
Combined annual cost of military spending and cybercrime. The ‘destructive economy’ that competes with the productive economy.
Inputs:
- Global Military Spending in 2024 📊: $2.72T
- Global Cybercrime Costs (2025) 📊: $10.5T
\[ \begin{gathered} Cost_{destruct} \\ = Spending_{mil} + Cost_{cyber} \\ = \$2.72T + \$10.5T \\ = \$13.2T \end{gathered} \]
✓ High confidence
Destructive Economy as % of GDP: 11.5%
Destructive economy (military + cybercrime) as percentage of global GDP.
Inputs:
- Global Destructive Economy (2025) 🔢: $13.2T
- Global GDP (2025) 📊: $115T
\[ \begin{gathered} r_{destruct:GDP} \\ = \frac{Cost_{destruct}}{GDP_{global}} \\ = \frac{\$13.2T}{\$115T} \\ = 11.5\% \end{gathered} \] where: \[ \begin{gathered} Cost_{destruct} \\ = Spending_{mil} + Cost_{cyber} \\ = \$2.72T + \$10.5T \\ = \$13.2T \end{gathered} \] ✓ High confidence
Annual Welfare Cost of Avoidable Disease: $400T
Annual welfare cost of avoidable disease globally. Calculated as global DALY burden × eventually avoidable percentage × standard QALY value ($150K). Uses consistent QALY valuation matching all other health impact calculations. Medical costs and productivity losses are NOT added separately to avoid double-counting (QALY valuation already captures these welfare components).
Inputs:
- Global Annual DALY Burden 📊: 2.88 billion DALYs/year (SE: ±150 million DALYs/year)
- Eventually Avoidable DALY Percentage: 92.6% (95% CI: 50% - 98%)
- Standard Economic Value per QALY 📊: $150K (SE: ±$30K)
\[ \begin{gathered} Burden_{disease} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times Value_{QALY} \\ = 2.88B \times 92.6\% \times \$150K \\ = \$400T \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Welfare Cost of Avoidable Disease
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Standard Economic Value per QALY (USD/QALY) | 0.6906 | Strong driver |
| Eventually Avoidable DALY Percentage (percentage) | 0.4534 | Moderate driver |
| Global Annual DALY Burden (DALYs/year) | 0.2031 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Welfare Cost of Avoidable Disease
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $400T |
| Mean (expected value) | $400T |
| Median (50th percentile) | $397T |
| Standard Deviation | $105T |
| 90% Range (5th-95th percentile) | [$240T, $587T] |
The histogram shows the distribution of Annual Welfare Cost of Avoidable Disease across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Welfare Cost of Avoidable Disease will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
IAB Mechanism Benefit-Cost Ratio: 230:1
Benefit-Cost Ratio of the IAB mechanism itself
Inputs:
- 1% treaty Basic Annual Benefits (Peace + R&D Savings) 🔢: $172B
- IAB Mechanism Annual Cost (High Estimate): $750M (95% CI: $160M - $750M)
\[ \begin{gathered} BCR_{IAB} \\ = \frac{Benefit_{peace+RD}}{Cost_{IAB,ann}} \\ = \frac{\$172B}{\$750M} \\ = 230 \end{gathered} \] where: \[ \begin{gathered} Benefit_{peace+RD} \\ = Benefit_{peace,soc} + Benefit_{RD,ann} \\ = \$114B + \$58.6B \\ = \$172B \end{gathered} \] where: \[ \begin{gathered} Benefit_{peace,soc} \\ = Cost_{war,total} \times Reduce_{treaty} \\ = \$11.4T \times 1\% \\ = \$114B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,total} \\ = Cost_{war,direct} + Cost_{war,indirect} \\ = \$7.66T + \$3.7T \\ = \$11.4T \end{gathered} \] where: \[ \begin{gathered} Cost_{war,direct} \\ = Loss_{life,conflict} + Damage_{infra,total} \\ + Disruption_{trade} + Spending_{mil} \\ = \$2.45T + \$1.88T + \$616B + \$2.72T \\ = \$7.66T \end{gathered} \] where: \[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] where: \[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \] where: \[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,indirect} \\ = Damage_{env} + Loss_{growth,mil} + Loss_{capital,conflict} \\ + Cost_{psych} + Cost_{refugee} + Cost_{vet} \\ = \$100B + \$2.72T + \$300B + \$232B + \$150B + \$200B \\ = \$3.7T \end{gathered} \] where: \[ \begin{gathered} Benefit_{RD,ann} \\ = Spending_{trials} \times Reduce_{pct} \\ = \$60B \times 97.7\% \\ = \$58.6B \end{gathered} \] where: \[ \begin{gathered} Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \end{gathered} \] Methodology: https://iab.warondisease.org##welfare-analysis
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for IAB Mechanism Benefit-Cost Ratio
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| 1% treaty Basic Annual Benefits (Peace + R&D Savings) (USD/year) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: IAB Mechanism Benefit-Cost Ratio
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 230:1 |
| Mean (expected value) | 229:1 |
| Median (50th percentile) | 227:1 |
| Standard Deviation | 29.6:1 |
| 90% Range (5th-95th percentile) | [186:1, 284:1] |
The histogram shows the distribution of IAB Mechanism Benefit-Cost Ratio across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that IAB Mechanism Benefit-Cost Ratio will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Moronia Trajectory Probability (Year 20 EV Model): 10%
Probability that the world follows the Moronia collapse path in the year-20 expected-value framing.
Inputs:
- Wishonia Trajectory Probability (Year 20 EV Model): 90% (95% CI: 60% - 98%)
\[ p_{mor,20} = 1 - p_{wish,20} = 1 - 90\% = 10\% \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Moronia Trajectory Probability (Year 20 EV Model)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Wishonia Trajectory Probability (Year 20 EV Model) (rate) | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Moronia Trajectory Probability (Year 20 EV Model)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 10% |
| Mean (expected value) | 10.1% |
| Median (50th percentile) | 7.04% |
| Standard Deviation | 9.04% |
| 90% Range (5th-95th percentile) | [2%, 29.4%] |
The histogram shows the distribution of Moronia Trajectory Probability (Year 20 EV Model) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Moronia Trajectory Probability (Year 20 EV Model) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Peace Dividend from 1% Reduction in Total War Costs: $114B
Annual peace dividend from 1% reduction in total war costs (theoretical maximum at ε=1.0)
Inputs:
- Total Annual Cost of War Worldwide 🔢: $11.4T
- 1% Reduction in Military Spending/War Costs from Treaty: 1%
\[ \begin{gathered} Benefit_{peace,soc} \\ = Cost_{war,total} \times Reduce_{treaty} \\ = \$11.4T \times 1\% \\ = \$114B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,total} \\ = Cost_{war,direct} + Cost_{war,indirect} \\ = \$7.66T + \$3.7T \\ = \$11.4T \end{gathered} \] where: \[ \begin{gathered} Cost_{war,direct} \\ = Loss_{life,conflict} + Damage_{infra,total} \\ + Disruption_{trade} + Spending_{mil} \\ = \$2.45T + \$1.88T + \$616B + \$2.72T \\ = \$7.66T \end{gathered} \] where: \[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] where: \[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \] where: \[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,indirect} \\ = Damage_{env} + Loss_{growth,mil} + Loss_{capital,conflict} \\ + Cost_{psych} + Cost_{refugee} + Cost_{vet} \\ = \$100B + \$2.72T + \$300B + \$232B + \$150B + \$200B \\ = \$3.7T \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Peace Dividend from 1% Reduction in Total War Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Cost of War Worldwide (USD/year) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Peace Dividend from 1% Reduction in Total War Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $114B |
| Mean (expected value) | $113B |
| Median (50th percentile) | $112B |
| Standard Deviation | $15.1B |
| 90% Range (5th-95th percentile) | [$90.1B, $141B] |
The histogram shows the distribution of Annual Peace Dividend from 1% Reduction in Total War Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Peace Dividend from 1% Reduction in Total War Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Opportunity Cost Total: $101T
Total global opportunity cost from governance failures: health innovation delays ($34T), underfunded science ($4T), lead poisoning ($6T), migration restrictions ($57T). Sum: $101T annually in unrealized potential.
Inputs:
- Global Health Opportunity Cost 📊: $34T (95% CI: $20T - $80T)
- Global Science Opportunity Cost 📊: $4T (95% CI: $2T - $10T)
- Global Lead Poisoning Cost 📊: $6T (95% CI: $4T - $8T)
- Global Migration Opportunity Cost 📊: $57T (95% CI: $57T - $170T)
\[ \begin{gathered} O_{total} \\ = O_{health} + O_{science} + O_{lead} + O_{migration} \\ = \$34T + \$4T + \$6T + \$57T \\ = \$101T \end{gathered} \]
Methodology:46
? Low confidence
Sensitivity Analysis
Sensitivity Indices for Global Opportunity Cost Total
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Migration Opportunity Cost (USD) | 0.5736 | Strong driver |
| Global Health Opportunity Cost (USD) | 0.3734 | Moderate driver |
| Global Science Opportunity Cost (USD) | 0.0500 | Minimal effect |
| Global Lead Poisoning Cost (USD) | 0.0264 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Global Opportunity Cost Total
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $101T |
| Mean (expected value) | $112T |
| Median (50th percentile) | $97.5T |
| Standard Deviation | $36.5T |
| 90% Range (5th-95th percentile) | [$83.3T, $191T] |
The histogram shows the distribution of Global Opportunity Cost Total across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Global Opportunity Cost Total will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Political Dysfunction Tax per Person (Annual): $12.6K
Annual per-person burden implied by global Political Dysfunction Tax opportunity costs.
Inputs:
- Global Opportunity Cost Total 🔢: $101T
- Global Population in 2024 📊: 8 billion of people (95% CI: 7.8 billion of people - 8.2 billion of people)
\[ \begin{gathered} T_{pd,pc} \\ = \frac{O_{total}}{Pop_{global}} \\ = \frac{\$101T}{8B} \\ = \$12.6K \end{gathered} \] where: \[ \begin{gathered} O_{total} \\ = O_{health} + O_{science} + O_{lead} + O_{migration} \\ = \$34T + \$4T + \$6T + \$57T \\ = \$101T \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Political Dysfunction Tax per Person (Annual)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Opportunity Cost Total (USD) | 1.0167 | Strong driver |
| Global Population in 2024 (of people) | -0.0194 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Political Dysfunction Tax per Person (Annual)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $12.6K |
| Mean (expected value) | $14K |
| Median (50th percentile) | $12.2K |
| Standard Deviation | $4.36K |
| 90% Range (5th-95th percentile) | [$10.6K, $23.4K] |
The histogram shows the distribution of Political Dysfunction Tax per Person (Annual) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Political Dysfunction Tax per Person (Annual) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Percentage Military Spending Cut After WW2: 87.6%
Percentage US military spending cut after WW2 (1945-1947, inflation-adjusted: $1,420B to $176B in constant 2024 dollars)
Inputs:
- US Military Spending in 1947 (Constant 2024 Dollars) 📊: $176B
- US Military Spending at WW2 Peak (Constant 2024 Dollars) 📊: $1.42T
\[ \begin{gathered} Cut_{WW2} \\ = 1 - \frac{Spending_{US,1947}}{Spending_{US,1945}} \\ = 1 - \frac{\$176B}{\$1.42T} \\ = 87.6\% \end{gathered} \]
✓ High confidence
$100 Prize Escrow Compound Return: $418
Value of $100 escrowed prize contribution after accumulation period at escrow yield rate, returned if funding threshold is not met
Inputs:
- Prize Escrow Annual Yield Rate: 10%
- Prize Escrow Accumulation Period: 15 years
\[ \begin{gathered} V_{escrow,100} \\ = 100 \times (1 + r_{escrow})^{T_{escrow}} \\ = 100 \times (1 + 10\%)^{15} \\ = \$418 \end{gathered} \]
✓ High confidence
Monte Carlo Distribution
Simulation Results Summary: $100 Prize Escrow Compound Return
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $418 |
| Mean (expected value) | $418 |
| Median (50th percentile) | $418 |
| Standard Deviation | $5.68e-14 |
| 90% Range (5th-95th percentile) | [$418, $418] |
The histogram shows the distribution of $100 Prize Escrow Compound Return across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that $100 Prize Escrow Compound Return will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Prize Escrow Return Multiple: 4.18x
Return multiple on escrowed prize contribution after accumulation period (how many times your money you get back)
Inputs:
- Prize Escrow Annual Yield Rate: 10%
- Prize Escrow Accumulation Period: 15 years
\[ \begin{gathered} k_{escrow} \\ = (1 + r_{escrow})^{T_{escrow}} \\ = (1 + 10\%)^{15} \\ = 4.18\times \end{gathered} \]
✓ High confidence
RECOVERY Trial Cost Reduction Factor: 82x
Cost reduction factor demonstrated by RECOVERY trial (traditional Phase 3 cost / RECOVERY cost per patient)
Inputs:
- Phase 3 Cost per Patient 📊: $41K (95% CI: $20K - $120K)
- Recovery Trial Cost per Patient 📊: $500 (95% CI: $400 - $2.5K)
\[ \begin{gathered} k_{RECOVERY} \\ = \frac{Cost_{P3,pt}}{Cost_{RECOVERY,pt}} \\ = \frac{\$41K}{\$500} \\ = 82 \end{gathered} \]
Methodology:70
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for RECOVERY Trial Cost Reduction Factor
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Recovery Trial Cost per Patient (USD/patient) | -2.4783 | Strong driver |
| Phase 3 Cost per Patient (USD/patient) | 2.4635 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: RECOVERY Trial Cost Reduction Factor
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 82x |
| Mean (expected value) | 71.2x |
| Median (50th percentile) | 72.4x |
| Standard Deviation | 15.3x |
| 90% Range (5th-95th percentile) | [50x, 94.1x] |
The histogram shows the distribution of RECOVERY Trial Cost Reduction Factor across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that RECOVERY Trial Cost Reduction Factor will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Status Quo Average Years to First Treatment: 222 years
Average years until first treatment discovered for a typical disease under current system. At current discovery rates, the average disease waits half the total exploration time (~443/2 = ~222 years).
Inputs:
- Status Quo Therapeutic Space Exploration Time 🔢: 443 years
\[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] Methodology:138
? Low confidence
Sensitivity Analysis
Sensitivity Indices for Status Quo Average Years to First Treatment
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Status Quo Therapeutic Space Exploration Time (years) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Status Quo Average Years to First Treatment
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 222 |
| Mean (expected value) | 242 |
| Median (50th percentile) | 237 |
| Standard Deviation | 53.2 |
| 90% Range (5th-95th percentile) | [162, 356] |
The histogram shows the distribution of Status Quo Average Years to First Treatment across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Status Quo Average Years to First Treatment will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Status Quo Therapeutic Space Exploration Time: 443 years
Years to explore the entire therapeutic search space under current system. At current discovery rate of ~15 diseases/year getting first treatments, finding treatments for all ~6,650 untreated diseases would take ~443 years.
Inputs:
- Diseases Without Effective Treatment 🔢: 6.65 thousand diseases
- Diseases Getting First Treatment Per Year 📊: 15 diseases/year (95% CI: 8 diseases/year - 30 diseases/year)
\[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] Methodology:138
? Low confidence
Sensitivity Analysis
Sensitivity Indices for Status Quo Therapeutic Space Exploration Time
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Diseases Without Effective Treatment (diseases) | -0.7011 | Strong driver |
| Diseases Getting First Treatment Per Year (diseases/year) | -0.2360 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Status Quo Therapeutic Space Exploration Time
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 443 |
| Mean (expected value) | 485 |
| Median (50th percentile) | 475 |
| Standard Deviation | 106 |
| 90% Range (5th-95th percentile) | [324, 712] |
The histogram shows the distribution of Status Quo Therapeutic Space Exploration Time across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Status Quo Therapeutic Space Exploration Time will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Funding from 1% of Global Military Spending Redirected to DIH: $27.2B
Annual funding from 1% of global military spending redirected to DIH
Inputs:
- Global Military Spending in 2024 📊: $2.72T
- 1% Reduction in Military Spending/War Costs from Treaty: 1%
\[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
✓ High confidence
Total 1% Treaty Campaign Cost: $1B
Total treaty campaign cost (100% VICTORY Incentive Alignment Bonds)
Inputs:
- Viral Referendum Budget: $250M (95% CI: $150M - $410M)
- Political Lobbying Campaign: Direct Lobbying, Super Pacs, Opposition Research, Staff, Legal/Compliance: $650M (95% CI: $325M - $1.3B)
- Reserve Fund / Contingency Buffer: $100M (95% CI: $20M - $150M)
\[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total 1% Treaty Campaign Cost
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Political Lobbying Campaign: Direct Lobbying, Super Pacs, Opposition Research, Staff, Legal/Compliance (USD) | 0.9016 | Strong driver |
| Reserve Fund / Contingency Buffer (USD) | 0.1026 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total 1% Treaty Campaign Cost
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $1B |
| Mean (expected value) | $996M |
| Median (50th percentile) | $949M |
| Standard Deviation | $276M |
| 90% Range (5th-95th percentile) | [$632M, $1.51B] |
The histogram shows the distribution of Total 1% Treaty Campaign Cost across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total 1% Treaty Campaign Cost will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput): $0.00177
Cost per DALY averted from elimination of efficacy lag plus earlier treatment discovery from increased trial throughput. Only counts campaign cost; ignores economic benefits from funding and R&D savings.
Inputs:
- Total 1% Treaty Campaign Cost 🔢: $1B
- Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput 🔢: 565 billion DALYs
\[ \begin{gathered} Cost_{treaty,DALY} \\ = \frac{Cost_{campaign}}{DALYs_{max}} \\ = \frac{\$1B}{565B} \\ = \$0.00177 \end{gathered} \] where: \[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total 1% Treaty Campaign Cost (USD) | 0.6487 | Strong driver |
| Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (DALYs) | -0.3322 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $0.00177 |
| Mean (expected value) | $0.00186 |
| Median (50th percentile) | $0.00156 |
| Standard Deviation | $0.00109 |
| 90% Range (5th-95th percentile) | [$0.000715, $0.00412] |
The histogram shows the distribution of Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Expected Cost per DALY (Risk-Adjusted): $0.177
Expected cost per DALY accounting for political success probability uncertainty. Monte Carlo samples from beta(0.1%, 10%) distribution. At the conservative 1% estimate, this is still more cost-effective than bed nets ($89.0/DALY).
Inputs:
- Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput) 🔢: $0.00177
- Political Success Probability 📊: 1% (95% CI: 0.1% - 10%)
\[ \begin{gathered} E[Cost_{DALY}] \\ = \frac{Cost_{treaty,DALY}}{P_{success}} \\ = \frac{\$0.00177}{1\%} \\ = \$0.177 \end{gathered} \] where: \[ \begin{gathered} Cost_{treaty,DALY} \\ = \frac{Cost_{campaign}}{DALYs_{max}} \\ = \frac{\$1B}{565B} \\ = \$0.00177 \end{gathered} \] where: \[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Expected Cost per DALY (Risk-Adjusted)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput) (USD/DALY) | 0.5667 | Strong driver |
| Political Success Probability (rate) | -0.4439 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Expected Cost per DALY (Risk-Adjusted)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $0.177 |
| Mean (expected value) | $1.06 |
| Median (50th percentile) | $0.778 |
| Standard Deviation | $1.12 |
| 90% Range (5th-95th percentile) | [$0.029, $3.2] |
The histogram shows the distribution of Expected Cost per DALY (Risk-Adjusted) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Expected Cost per DALY (Risk-Adjusted) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
1% treaty Basic Annual Benefits (Peace + R&D Savings): $172B
Basic annual benefits: peace dividend + Decentralized Framework for Drug Assessment R&D savings only (2 of 8 benefit categories, excludes regulatory delay value)
Inputs:
- Annual Peace Dividend from 1% Reduction in Total War Costs 🔢: $114B
- Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings 🔢: $58.6B
\[ \begin{gathered} Benefit_{peace+RD} \\ = Benefit_{peace,soc} + Benefit_{RD,ann} \\ = \$114B + \$58.6B \\ = \$172B \end{gathered} \] where: \[ \begin{gathered} Benefit_{peace,soc} \\ = Cost_{war,total} \times Reduce_{treaty} \\ = \$11.4T \times 1\% \\ = \$114B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,total} \\ = Cost_{war,direct} + Cost_{war,indirect} \\ = \$7.66T + \$3.7T \\ = \$11.4T \end{gathered} \] where: \[ \begin{gathered} Cost_{war,direct} \\ = Loss_{life,conflict} + Damage_{infra,total} \\ + Disruption_{trade} + Spending_{mil} \\ = \$2.45T + \$1.88T + \$616B + \$2.72T \\ = \$7.66T \end{gathered} \] where: \[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] where: \[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \] where: \[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,indirect} \\ = Damage_{env} + Loss_{growth,mil} + Loss_{capital,conflict} \\ + Cost_{psych} + Cost_{refugee} + Cost_{vet} \\ = \$100B + \$2.72T + \$300B + \$232B + \$150B + \$200B \\ = \$3.7T \end{gathered} \] where: \[ \begin{gathered} Benefit_{RD,ann} \\ = Spending_{trials} \times Reduce_{pct} \\ = \$60B \times 97.7\% \\ = \$58.6B \end{gathered} \] where: \[ \begin{gathered} Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for 1% treaty Basic Annual Benefits (Peace + R&D Savings)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Peace Dividend from 1% Reduction in Total War Costs (USD/year) | 0.6828 | Strong driver |
| Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings (USD/year) | 0.3457 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: 1% treaty Basic Annual Benefits (Peace + R&D Savings)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $172B |
| Mean (expected value) | $172B |
| Median (50th percentile) | $170B |
| Standard Deviation | $22.2B |
| 90% Range (5th-95th percentile) | [$140B, $213B] |
The histogram shows the distribution of 1% treaty Basic Annual Benefits (Peace + R&D Savings) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that 1% treaty Basic Annual Benefits (Peace + R&D Savings) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Treaty Trajectory Average Income at Year 20: $339K
Average income (GDP per capita) at year 20 under the Treaty Trajectory.
Inputs:
- Treaty Trajectory GDP at Year 20 🔢: $3.11 quadrillion
- Global Population 2045 (Projected) 📊: 9.2 billion of people
\[ \bar{y}_{treaty,20} = \frac{GDP_{treaty,20}}{Pop_{2045}} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Treaty Trajectory Average Income at Year 20
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Treaty Trajectory GDP at Year 20 (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Treaty Trajectory Average Income at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $339K |
| Mean (expected value) | $462K |
| Median (50th percentile) | $335K |
| Standard Deviation | $384K |
| 90% Range (5th-95th percentile) | [$106K, $1.33M] |
The histogram shows the distribution of Treaty Trajectory Average Income at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Treaty Trajectory Average Income at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Treaty Trajectory Cumulative Lifetime Income (Per Capita): $16.1M
Cumulative per-capita income over an average remaining lifespan under Treaty Trajectory. Uses implied per-capita CAGR for years 1-20 (derived from known year-0 and year-20 per-capita incomes), then baseline growth from the year-20 level. Conservative: assumes no further treaty acceleration beyond year 20.
Inputs:
- Global Average Income (2025 Baseline) 🔢: $14.4K
- Treaty Trajectory Average Income at Year 20 🔢: $339K
- Baseline Global GDP Growth Rate: 2.5%
- Average Remaining Years (Median Person) 🔢: 48.5 years
\[ \begin{gathered} Y_{cum,treaty} \\ = \bar{y}_0 \cdot \frac{(1+g_{pc})((1+g_{pc})^{20}-1)}{g_{pc}} \\ + \bar{y}_{treaty,20} \cdot \frac{(1+g_{base})((1+g_{base})^{T_{remaining}-20}-1)}{g_{base}} \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Treaty Trajectory Cumulative Lifetime Income (Per Capita)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Treaty Trajectory Average Income at Year 20 (USD) | 1.0527 | Strong driver |
| Global Average Income (2025 Baseline) (USD) | 0.2689 | Weak driver |
| Average Remaining Years (Median Person) (years) | 0.2061 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Treaty Trajectory Cumulative Lifetime Income (Per Capita)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $16.1M |
| Mean (expected value) | $23M |
| Median (50th percentile) | $15.9M |
| Standard Deviation | $21M |
| 90% Range (5th-95th percentile) | [$4.68M, $69.2M] |
The histogram shows the distribution of Treaty Trajectory Cumulative Lifetime Income (Per Capita) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Treaty Trajectory Cumulative Lifetime Income (Per Capita) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Treaty Trajectory GDP at Year 20: $3.11 quadrillion
Projected global GDP at year 20 under the Treaty Trajectory: military-to-science reallocation plus disease-burden recovery only. Excludes non-health dysfunction-capital reallocation to isolate the lower-political-baggage channel.
Inputs:
- Global GDP (2025) 📊: $115T
- Baseline Global GDP Growth Rate: 2.5%
- Wishonia Military Reallocation Physical Max Share 🔢: 87.6%
- GDP Growth Boost at 30% Military Reallocation: 5.5% (95% CI: 3.5% - 7.5%)
- R&D Spillover Multiplier: 2x (95% CI: 1.5x - 2.5x)
- Wishonia Disease Cure Fraction (20yr, Full Implementation) 🔢: 100%
- Disease Burden as % of GDP 📊: 13%
\[ \begin{gathered} GDP_{treaty,20} \\ = GDP_0(1+g_{treaty,ramp})^3(1+g_{treaty,full})^{17} \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Treaty Trajectory GDP at Year 20
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| GDP Growth Boost at 30% Military Reallocation (rate) | 1.8871 | Strong driver |
| R&D Spillover Multiplier (x) | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Treaty Trajectory GDP at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $3.11 quadrillion |
| Mean (expected value) | $4.25 quadrillion |
| Median (50th percentile) | $3.08 quadrillion |
| Standard Deviation | $3.54 quadrillion |
| 90% Range (5th-95th percentile) | [$974T, $12.2 quadrillion] |
The histogram shows the distribution of Treaty Trajectory GDP at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Treaty Trajectory GDP at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Treaty Trajectory Lifetime Income Gain (Per Capita): $14.9M
Lifetime per-capita income gain from Treaty Trajectory vs current trajectory. Cumulative treaty income minus cumulative earth income over average remaining lifespan. Uses global averages; individual gain scales with starting income.
Inputs:
- Treaty Trajectory Cumulative Lifetime Income (Per Capita) 🔢: $16.1M
- Current Trajectory Cumulative Lifetime Income (Per Capita) 🔢: $1.18M
\[ \begin{gathered} \Delta Y_{lifetime,treaty} \\ = Y_{cum,treaty} - Y_{cum,earth} \\ = \$16.1M - \$1.18M \\ = \$14.9M \end{gathered} \] where: \[ \begin{gathered} Y_{cum,treaty} \\ = \bar{y}_0 \cdot \frac{(1+g_{pc})((1+g_{pc})^{20}-1)}{g_{pc}} \\ + \bar{y}_{treaty,20} \cdot \frac{(1+g_{base})((1+g_{base})^{T_{remaining}-20}-1)}{g_{base}} \end{gathered} \] where: \[ \begin{gathered} \bar{y}_{0} \\ = \frac{GDP_{global}}{Pop_{global}} \\ = \frac{\$115T}{8B} \\ = \$14.4K \end{gathered} \] where: \[ \bar{y}_{treaty,20} = \frac{GDP_{treaty,20}}{Pop_{2045}} \] where: \[ \begin{gathered} GDP_{treaty,20} \\ = GDP_0(1+g_{treaty,ramp})^3(1+g_{treaty,full})^{17} \end{gathered} \] where: \[ s_{mil,max} = Cut_{WW2} = 87.6\% = 87.6\% \] where: \[ \begin{gathered} Cut_{WW2} \\ = 1 - \frac{Spending_{US,1947}}{Spending_{US,1945}} \\ = 1 - \frac{\$176B}{\$1.42T} \\ = 87.6\% \end{gathered} \] where: \[ \begin{gathered} f_{cure,20,wish} \\ = \min\left(1,\frac{Treatments_{new,ann}\cdot k_{capacity,wish}\cdot 20}{D_{untreated}}\right) \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} k_{capacity,max} \\ = \frac{N_{willing}}{Slots_{curr}} \\ = \frac{1.08B}{1.9M} \\ = 566 \end{gathered} \] where: \[ \begin{gathered} N_{willing} \\ = N_{patients} \times Pct_{willing} \\ = 2.4B \times 44.8\% \\ = 1.08B \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} T_{remaining} \\ = LE_{global} - Age_{median} \\ = 79 - 30.5 \\ = 48.5 \end{gathered} \] where: \[ \begin{gathered} Y_{cum,earth} \\ = \bar{y}_0 \cdot \frac{(1+g_{base})((1+g_{base})^{T_{remaining}}-1)}{g_{base}} \end{gathered} \] where: \[ \begin{gathered} \bar{y}_{base,20} \\ = \frac{GDP_{base,20}}{Pop_{2045}} \\ = \frac{\$188T}{9.2B} \\ = \$20.5K \end{gathered} \] where: \[ GDP_{base,20} = GDP_0(1+g_{base})^{20} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Treaty Trajectory Lifetime Income Gain (Per Capita)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Treaty Trajectory Cumulative Lifetime Income (Per Capita) (USD) | 1.0035 | Strong driver |
| Current Trajectory Cumulative Lifetime Income (Per Capita) (USD) | -0.0039 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Treaty Trajectory Lifetime Income Gain (Per Capita)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $14.9M |
| Mean (expected value) | $21.8M |
| Median (50th percentile) | $14.7M |
| Standard Deviation | $21M |
| 90% Range (5th-95th percentile) | [$3.61M, $67.9M] |
The histogram shows the distribution of Treaty Trajectory Lifetime Income Gain (Per Capita) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Treaty Trajectory Lifetime Income Gain (Per Capita) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
US Gov Waste (Raw Total): $4.9T
Raw sum of US government waste components before overlap discount: healthcare ($1.2T) + housing ($1.4T) + military ($615B) + regulatory ($580B) + tax ($546B) + corporate ($181B) + tariffs ($160B) + drug war ($90B) + fossil fuel ($50B) + agriculture ($75B) = ~$4.9T raw.
Inputs:
- Healthcare System Inefficiency 📊: $1.2T (95% CI: $1T - $1.5T)
- Housing/Zoning Restrictions Cost 📊: $1.4T (95% CI: $500B - $2T)
- Military Overspend 📊: $615B (95% CI: $500B - $750B)
- Regulatory Red Tape Waste 📊: $580B (95% CI: $290B - $1T)
- Tax Compliance Waste 📊: $546B (95% CI: $450B - $650B)
- Corporate Welfare Waste 📊: $181B (95% CI: $150B - $220B)
- Tariff Cost (GDP Loss) 📊: $160B (95% CI: $90B - $250B)
- Drug War Cost 📊: $90B (95% CI: $60B - $150B)
- Fossil Fuel Subsidies (Explicit) 📊: $50B (95% CI: $30B - $80B)
- Agricultural Subsidies Deadweight Loss 📊: $75B (95% CI: $50B - $120B)
\[ \begin{gathered} W_{raw,US} \\ = W_{health} + W_{housing} + W_{military} + W_{regulatory} \\ + W_{tax} + W_{corporate} + W_{tariffs} + W_{drugs} \\ + W_{fossil} + W_{agriculture} \\ = \$1.2T + \$1.4T + \$615B + \$580B + \$546B + \$181B + \$160B \\ + \$90B + \$50B + \$75B \\ = \$4.9T \end{gathered} \]
~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for US Gov Waste (Raw Total)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Housing/Zoning Restrictions Cost (USD) | 0.3376 | Moderate driver |
| Regulatory Red Tape Waste (USD) | 0.2172 | Weak driver |
| Healthcare System Inefficiency (USD) | 0.1614 | Weak driver |
| Military Overspend (USD) | 0.0819 | Minimal effect |
| Tax Compliance Waste (USD) | 0.0574 | Minimal effect |
| Tariff Cost (GDP Loss) (USD) | 0.0536 | Minimal effect |
| Drug War Cost (USD) | 0.0306 | Minimal effect |
| Agricultural Subsidies Deadweight Loss (USD) | 0.0249 | Minimal effect |
| Corporate Welfare Waste (USD) | 0.0221 | Minimal effect |
| Fossil Fuel Subsidies (Explicit) (USD) | 0.0161 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: US Gov Waste (Raw Total)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $4.9T |
| Mean (expected value) | $4.89T |
| Median (50th percentile) | $4.81T |
| Standard Deviation | $838B |
| 90% Range (5th-95th percentile) | [$3.62T, $6.5T] |
The histogram shows the distribution of US Gov Waste (Raw Total) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that US Gov Waste (Raw Total) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Recoverable Capital: $2.45T
Recoverable capital if US improved to OECD median efficiency. Current US efficiency ~38-48%; OECD median ~75-85%. Closing to ~80% would recover approximately half the gap.
Inputs:
- US Government Waste (Total) 🔢: $4.9T
\[ \begin{gathered} W_{US,recoverable} \\ = W_{total,US} \times 0.5 \\ = \$4.9T \times 0.5 \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} W_{total,US} \\ = W_{raw,US} \times US \\ = \$4.9T \times 1 \\ = \$4.9T \end{gathered} \] where: \[ \begin{gathered} W_{raw,US} \\ = W_{health} + W_{housing} + W_{military} + W_{regulatory} \\ + W_{tax} + W_{corporate} + W_{tariffs} + W_{drugs} \\ + W_{fossil} + W_{agriculture} \\ = \$1.2T + \$1.4T + \$615B + \$580B + \$546B + \$181B + \$160B \\ + \$90B + \$50B + \$75B \\ = \$4.9T \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Recoverable Capital
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| US Government Waste (Total) (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Recoverable Capital
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $2.45T |
| Mean (expected value) | $2.44T |
| Median (50th percentile) | $2.41T |
| Standard Deviation | $419B |
| 90% Range (5th-95th percentile) | [$1.81T, $3.25T] |
The histogram shows the distribution of Recoverable Capital across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Recoverable Capital will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
US Government Waste (Total): $4.9T
Total annual US government waste (additive sum of components). Consolidates healthcare ($1.2T), housing ($1.4T), military ($615B), regulatory ($580B), tax ($546B), corporate ($181B), tariffs ($160B), drug war ($90B), fossil fuel ($50B), agriculture ($75B). Categories treated as additive; any overlap offset by excluded categories (state/local inefficiency, implicit subsidies, behavioral effects). ~$4.9T annually.
Inputs:
- US Gov Waste (Raw Total) 🔢: $4.9T
- Overlap Discount Factor: 1:1
\[ \begin{gathered} W_{total,US} \\ = W_{raw,US} \times US \\ = \$4.9T \times 1 \\ = \$4.9T \end{gathered} \] where: \[ \begin{gathered} W_{raw,US} \\ = W_{health} + W_{housing} + W_{military} + W_{regulatory} \\ + W_{tax} + W_{corporate} + W_{tariffs} + W_{drugs} \\ + W_{fossil} + W_{agriculture} \\ = \$1.2T + \$1.4T + \$615B + \$580B + \$546B + \$181B + \$160B \\ + \$90B + \$50B + \$75B \\ = \$4.9T \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for US Government Waste (Total)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| US Gov Waste (Raw Total) (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: US Government Waste (Total)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $4.9T |
| Mean (expected value) | $4.89T |
| Median (50th percentile) | $4.81T |
| Standard Deviation | $838B |
| 90% Range (5th-95th percentile) | [$3.62T, $6.5T] |
The histogram shows the distribution of US Government Waste (Total) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that US Government Waste (Total) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual VICTORY Incentive Alignment Bond Payout: $2.72B
Annual VICTORY Incentive Alignment Bond payout (treaty funding × bond percentage)
Inputs:
- Annual Funding from 1% of Global Military Spending Redirected to DIH 🔢: $27.2B
- Percentage of Captured Dividend Funding VICTORY Incentive Alignment Bonds: 10%
\[ \begin{gathered} Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] where: \[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \] ✓ High confidence
Annual Return Percentage for VICTORY Incentive Alignment Bondholders: 272%
Annual return percentage for VICTORY Incentive Alignment Bondholders
Inputs:
\[ \begin{gathered} r_{bond} \\ = \frac{Payout_{bond,ann}}{Cost_{campaign}} \\ = \frac{\$2.72B}{\$1B} \\ = 272\% \end{gathered} \] where: \[ \begin{gathered} Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] where: \[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \] where: \[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Return Percentage for VICTORY Incentive Alignment Bondholders
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total 1% Treaty Campaign Cost (USD) | -0.9366 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Return Percentage for VICTORY Incentive Alignment Bondholders
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 272% |
| Mean (expected value) | 293% |
| Median (50th percentile) | 287% |
| Standard Deviation | 76.3% |
| 90% Range (5th-95th percentile) | [180%, 430%] |
The histogram shows the distribution of Annual Return Percentage for VICTORY Incentive Alignment Bondholders across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Return Percentage for VICTORY Incentive Alignment Bondholders will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Patients Willing to Participate in Clinical Trials: 1.08 billion people
Global chronic disease patients willing to participate in trials (2.4B × 44.8%)
Inputs:
- Global Population with Chronic Diseases 📊: 2.4 billion people (95% CI: 2 billion people - 2.8 billion people)
- Patient Willingness to Participate in Clinical Trials 📊: 44.8% (95% CI: 40% - 50%)
\[ \begin{gathered} N_{willing} \\ = N_{patients} \times Pct_{willing} \\ = 2.4B \times 44.8\% \\ = 1.08B \end{gathered} \]
~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Global Patients Willing to Participate in Clinical Trials
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Population with Chronic Diseases (people) | 1.1065 | Strong driver |
| Patient Willingness to Participate in Clinical Trials (percentage) | -0.1072 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Global Patients Willing to Participate in Clinical Trials
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 1.08 billion |
| Mean (expected value) | 1.08 billion |
| Median (50th percentile) | 1.07 billion |
| Standard Deviation | 145 million |
| 90% Range (5th-95th percentile) | [843 million, 1.34 billion] |
The histogram shows the distribution of Global Patients Willing to Participate in Clinical Trials across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Global Patients Willing to Participate in Clinical Trials will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Wishonia Disease Cure Fraction (20yr, Full Implementation): 100%
Wishonia disease-cure fraction over 20 years under full implementation. Uses full trial-capacity scaling and applies an upper bound of 100% of untreated disease classes.
Inputs:
- Diseases Getting First Treatment Per Year 📊: 15 diseases/year (95% CI: 8 diseases/year - 30 diseases/year)
- Trial Capacity Multiplier 🔢: 12.3x
- Wishonia Military Reallocation Physical Max Share 🔢: 87.6%
- Maximum Trial Capacity Multiplier (Physical Limit) 🔢: 566x
- Diseases Without Effective Treatment 🔢: 6.65 thousand diseases
\[ \begin{gathered} f_{cure,20,wish} \\ = \min\left(1,\frac{Treatments_{new,ann}\cdot k_{capacity,wish}\cdot 20}{D_{untreated}}\right) \end{gathered} \]
✓ High confidence
Wishonia Trajectory Average Income at Year 20: $1.16M
Average income (GDP per capita) at year 20 under the Wishonia Trajectory.
Inputs:
- Wishonia Trajectory GDP at Year 20 🔢: $10.7 quadrillion
- Global Population 2045 (Projected) 📊: 9.2 billion of people
\[ \bar{y}_{wish,20} = \frac{GDP_{wish,20}}{Pop_{2045}} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Wishonia Trajectory Average Income at Year 20
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Wishonia Trajectory GDP at Year 20 (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Wishonia Trajectory Average Income at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $1.16M |
| Mean (expected value) | $1.87M |
| Median (50th percentile) | $1.15M |
| Standard Deviation | $1.98M |
| 90% Range (5th-95th percentile) | [$395K, $6.22M] |
The histogram shows the distribution of Wishonia Trajectory Average Income at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Wishonia Trajectory Average Income at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Wishonia Trajectory Cumulative Lifetime Income (Per Capita): $53.3M
Cumulative per-capita income over an average remaining lifespan under Wishonia Trajectory. Uses implied per-capita CAGR for years 1-20, then baseline growth from the year-20 level. Conservative: assumes no further acceleration beyond year 20.
Inputs:
- Global Average Income (2025 Baseline) 🔢: $14.4K
- Wishonia Trajectory Average Income at Year 20 🔢: $1.16M
- Baseline Global GDP Growth Rate: 2.5%
- Average Remaining Years (Median Person) 🔢: 48.5 years
\[ \begin{gathered} Y_{cum,wish} \\ = \bar{y}_0 \cdot \frac{(1+g_{pc,wish})((1+g_{pc,wish})^{20}-1)}{g_{pc,wish}} \\ + \bar{y}_{wish,20} \cdot \frac{(1+g_{base})((1+g_{base})^{T_{remaining}-20}-1)}{g_{base}} \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Wishonia Trajectory Cumulative Lifetime Income (Per Capita)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Wishonia Trajectory Average Income at Year 20 (USD) | 1.0282 | Strong driver |
| Global Average Income (2025 Baseline) (USD) | 0.2388 | Weak driver |
| Average Remaining Years (Median Person) (years) | 0.1987 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Wishonia Trajectory Cumulative Lifetime Income (Per Capita)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $53.3M |
| Mean (expected value) | $91.7M |
| Median (50th percentile) | $52.8M |
| Standard Deviation | $107M |
| 90% Range (5th-95th percentile) | [$16.3M, $317M] |
The histogram shows the distribution of Wishonia Trajectory Cumulative Lifetime Income (Per Capita) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Wishonia Trajectory Cumulative Lifetime Income (Per Capita) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Wishonia Trajectory GDP at Year 20: $10.7 quadrillion
Projected global GDP at year 20 under the Wishonia Trajectory. Model applies all Wishonia policy channels and redirects the full Political Dysfunction Tax non-health opportunity pool to highest-marginal-value uses. Health recovery is modeled separately through disease burden removal to avoid overlap. Military and non-health reallocation effects are ramped at 50% intensity for the first 3 years, then 100% for years 4-20, reflecting implementation lag. Military reallocation uses a physically demonstrated upper bound (post-WW2 demobilization) rather than an arbitrary policy cap.
Inputs:
- Global GDP (2025) 📊: $115T
- Baseline Global GDP Growth Rate: 2.5%
- Wishonia Military Reallocation Physical Max Share 🔢: 87.6%
- GDP Growth Boost at 30% Military Reallocation: 5.5% (95% CI: 3.5% - 7.5%)
- R&D Spillover Multiplier: 2x (95% CI: 1.5x - 2.5x)
- Wishonia Disease Cure Fraction (20yr, Full Implementation) 🔢: 100%
- Disease Burden as % of GDP 📊: 13%
- Global Science Opportunity Cost 📊: $4T (95% CI: $2T - $10T)
- Global Lead Poisoning Cost 📊: $6T (95% CI: $4T - $8T)
- Global Migration Opportunity Cost 📊: $57T (95% CI: $57T - $170T)
- Economic Multiplier for Healthcare Investment 📊: 4.3x (95% CI: 3x - 6x)
- Economic Multiplier for Military Spending 📊: 0.6x (95% CI: 0.4x - 0.9x)
\[ GDP_{wish,20}=GDP_0(1+g_{ramp})^3(1+g_{full})^{17} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Wishonia Trajectory GDP at Year 20
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Economic Multiplier for Healthcare Investment (x) | -1.7151 | Strong driver |
| R&D Spillover Multiplier (x) | 1.3750 | Strong driver |
| Global Science Opportunity Cost (USD) | 0.9398 | Strong driver |
| Global Migration Opportunity Cost (USD) | 0.6829 | Strong driver |
| GDP Growth Boost at 30% Military Reallocation (rate) | -0.3425 | Moderate driver |
| Global Lead Poisoning Cost (USD) | 0.2431 | Weak driver |
| Economic Multiplier for Military Spending (x) | -0.1554 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Wishonia Trajectory GDP at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $10.7 quadrillion |
| Mean (expected value) | $17.2 quadrillion |
| Median (50th percentile) | $10.6 quadrillion |
| Standard Deviation | $18.2 quadrillion |
| 90% Range (5th-95th percentile) | [$3.64 quadrillion, $57.2 quadrillion] |
The histogram shows the distribution of Wishonia Trajectory GDP at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Wishonia Trajectory GDP at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Wishonia Trajectory Lifetime Income Gain (Per Capita): $52.1M
Lifetime per-capita income gain from Wishonia Trajectory vs current trajectory. Cumulative Wishonia income minus cumulative current trajectory income over average remaining lifespan.
Inputs:
- Wishonia Trajectory Cumulative Lifetime Income (Per Capita) 🔢: $53.3M
- Current Trajectory Cumulative Lifetime Income (Per Capita) 🔢: $1.18M
\[ \begin{gathered} \Delta Y_{lifetime,wish} \\ = Y_{cum,wish} - Y_{cum,earth} \\ = \$53.3M - \$1.18M \\ = \$52.1M \end{gathered} \] where: \[ \begin{gathered} Y_{cum,wish} \\ = \bar{y}_0 \cdot \frac{(1+g_{pc,wish})((1+g_{pc,wish})^{20}-1)}{g_{pc,wish}} \\ + \bar{y}_{wish,20} \cdot \frac{(1+g_{base})((1+g_{base})^{T_{remaining}-20}-1)}{g_{base}} \end{gathered} \] where: \[ \begin{gathered} \bar{y}_{0} \\ = \frac{GDP_{global}}{Pop_{global}} \\ = \frac{\$115T}{8B} \\ = \$14.4K \end{gathered} \] where: \[ \bar{y}_{wish,20} = \frac{GDP_{wish,20}}{Pop_{2045}} \] where: \[ GDP_{wish,20}=GDP_0(1+g_{ramp})^3(1+g_{full})^{17} \] where: \[ s_{mil,max} = Cut_{WW2} = 87.6\% = 87.6\% \] where: \[ \begin{gathered} Cut_{WW2} \\ = 1 - \frac{Spending_{US,1947}}{Spending_{US,1945}} \\ = 1 - \frac{\$176B}{\$1.42T} \\ = 87.6\% \end{gathered} \] where: \[ \begin{gathered} f_{cure,20,wish} \\ = \min\left(1,\frac{Treatments_{new,ann}\cdot k_{capacity,wish}\cdot 20}{D_{untreated}}\right) \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} k_{capacity,max} \\ = \frac{N_{willing}}{Slots_{curr}} \\ = \frac{1.08B}{1.9M} \\ = 566 \end{gathered} \] where: \[ \begin{gathered} N_{willing} \\ = N_{patients} \times Pct_{willing} \\ = 2.4B \times 44.8\% \\ = 1.08B \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} T_{remaining} \\ = LE_{global} - Age_{median} \\ = 79 - 30.5 \\ = 48.5 \end{gathered} \] where: \[ \begin{gathered} Y_{cum,earth} \\ = \bar{y}_0 \cdot \frac{(1+g_{base})((1+g_{base})^{T_{remaining}}-1)}{g_{base}} \end{gathered} \] where: \[ \begin{gathered} \bar{y}_{base,20} \\ = \frac{GDP_{base,20}}{Pop_{2045}} \\ = \frac{\$188T}{9.2B} \\ = \$20.5K \end{gathered} \] where: \[ GDP_{base,20} = GDP_0(1+g_{base})^{20} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Wishonia Trajectory Lifetime Income Gain (Per Capita)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Wishonia Trajectory Cumulative Lifetime Income (Per Capita) (USD) | 1.0006 | Strong driver |
| Current Trajectory Cumulative Lifetime Income (Per Capita) (USD) | -0.0008 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Wishonia Trajectory Lifetime Income Gain (Per Capita)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $52.1M |
| Mean (expected value) | $90.5M |
| Median (50th percentile) | $51.6M |
| Standard Deviation | $107M |
| 90% Range (5th-95th percentile) | [$15.3M, $316M] |
The histogram shows the distribution of Wishonia Trajectory Lifetime Income Gain (Per Capita) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Wishonia Trajectory Lifetime Income Gain (Per Capita) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
External Data Sources
Parameters sourced from peer-reviewed publications, institutional databases, and authoritative reports.
Bed Nets Cost per DALY: $89
GiveWell cost per DALY for insecticide-treated bed nets (midpoint estimate, range $78-100). DALYs (Disability-Adjusted Life Years) measure disease burden by combining years of life lost and years lived with disability. Bed nets prevent malaria deaths and are considered a gold standard benchmark for cost-effective global health interventions - if an intervention costs less per DALY than bed nets, it’s exceptionally cost-effective. GiveWell synthesizes peer-reviewed academic research with transparent, rigorous methodology and extensive external expert review.
Source:5
Uncertainty Range
Technical: 95% CI: [$78, $100] • Distribution: Normal
What this means: This estimate has moderate uncertainty. The true value likely falls between $78 and $100 (±12%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
Disability Weight for Untreated Chronic Conditions: 0.35 weight
Disability weight for untreated chronic conditions (WHO Global Burden of Disease)
Source:4
Uncertainty Range
Technical: Distribution: Normal (SE: 0.07 weight)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence • 📊 Peer-reviewed
Global Population with Chronic Diseases: 2.4 billion people
Global population with chronic diseases
Source:13
Uncertainty Range
Technical: 95% CI: [2 billion people, 2.8 billion people] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 2 billion people and 2.8 billion people (±17%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Global Clinical Trial Participants: 1.9 million patients/year
Annual global clinical trial participants (IQVIA 2022: 1.9M post-COVID normalization)
Source:16
Uncertainty Range
Technical: 95% CI: [1.5 million patients/year, 2.3 million patients/year] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 1.5 million patients/year and 2.3 million patients/year (±21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
dFDA Pragmatic Trial Cost per Patient: $929
dFDA pragmatic trial cost per patient. Uses ADAPTABLE trial ($929) as DELIBERATELY CONSERVATIVE central estimate. Ramsberg & Platt (2018) reviewed 108 embedded pragmatic trials; 64 with cost data had median of only $97/patient - our estimate may overstate costs by 10x. Confidence interval spans meta-analysis median to complex chronic disease trials.
Source:1
Uncertainty Range
Technical: 95% CI: [$97, $3K] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $97 and $3K (±156%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Disease Burden as % of GDP: 13%
Fraction of GDP currently lost to disease (productivity losses + medical costs diverted from productive use). $5T productivity loss + $9.9T direct medical costs = $14.9T on $115T GDP = ~13%. As diseases are progressively cured, this drag is recovered as GDP growth. This is the missing factor that makes the treaty trajectory look like a singularity rather than a modest improvement.
Source:20
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Economic Multiplier for Healthcare Investment: 4.3x
Economic multiplier for healthcare investment (4.3x ROI). Literature range 3.0-6.0×.
Source:26
Uncertainty Range
Technical: 95% CI: [3x, 6x] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between 3x and 6x (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Economic Multiplier for Military Spending: 0.6x
Economic multiplier for military spending (0.6x ROI). Literature range 0.4-1.0×.
Source:28
Uncertainty Range
Technical: 95% CI: [0.4x, 0.9x] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between 0.4x and 0.9x (±42%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Regulatory Delay for Efficacy Testing Post-Safety Verification: 8.2 years
Regulatory delay for efficacy testing (Phase II/III) post-safety verification. Based on BIO 2021 industry survey. Note: This is for drugs that COMPLETE the pipeline - survivor bias means actual delay for any given disease may be longer if candidates fail and must restart.
Source:23
Uncertainty Range
Technical: Distribution: Normal (SE: 2 years)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence • 📊 Peer-reviewed • Updated 2021
Annual Deaths from Active Combat Worldwide: 234 thousand deaths/year
Annual deaths from active combat worldwide
Source:31
Uncertainty Range
Technical: 95% CI: [180 thousand deaths/year, 300 thousand deaths/year] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between 180 thousand deaths/year and 300 thousand deaths/year (±26%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Deaths from State Violence: 2.7 thousand deaths/year
Annual deaths from state violence
Source:32
Uncertainty Range
Technical: 95% CI: [1.5 thousand deaths/year, 5 thousand deaths/year] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 1.5 thousand deaths/year and 5 thousand deaths/year (±65%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Deaths from Terror Attacks Globally: 8.3 thousand deaths/year
Annual deaths from terror attacks globally
Source:33
Uncertainty Range
Technical: 95% CI: [6 thousand deaths/year, 12 thousand deaths/year] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between 6 thousand deaths/year and 12 thousand deaths/year (±36%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Global Annual DALY Burden: 2.88 billion DALYs/year
Global annual DALY burden from all diseases and injuries (WHO/IHME Global Burden of Disease 2021). Includes both YLL (years of life lost) and YLD (years lived with disability) from all causes.
Source:34
Uncertainty Range
Technical: Distribution: Normal (SE: 150 million DALYs/year)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
Annual Environmental Damage and Restoration Costs from Conflict: $100B
Annual environmental damage and restoration costs from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$70B, $140B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $70B and $140B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Infrastructure Damage to Communications from Conflict: $298B
Annual infrastructure damage to communications from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$209B, $418B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $209B and $418B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Infrastructure Damage to Education Facilities from Conflict: $234B
Annual infrastructure damage to education facilities from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$164B, $328B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $164B and $328B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Infrastructure Damage to Energy Systems from Conflict: $422B
Annual infrastructure damage to energy systems from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$295B, $590B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $295B and $590B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Infrastructure Damage to Healthcare Facilities from Conflict: $166B
Annual infrastructure damage to healthcare facilities from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$116B, $232B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $116B and $232B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Infrastructure Damage to Transportation from Conflict: $487B
Annual infrastructure damage to transportation from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$340B, $680B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $340B and $680B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Infrastructure Damage to Water Systems from Conflict: $268B
Annual infrastructure damage to water systems from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$187B, $375B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $187B and $375B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Lost Economic Growth from Military Spending Opportunity Cost: $2.72T
Annual foregone economic output from military spending vs productive alternatives. This estimate implicitly captures fiscal multiplier differences (military ~0.6x vs healthcare ~4.3x GDP multiplier). Do not add separate GDP multiplier adjustment to avoid double-counting.
Source:37
Uncertainty Range
Technical: 95% CI: [$1.9T, $3.8T] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $1.9T and $3.8T (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Lost Productivity from Conflict Casualties: $300B
Annual lost productivity from conflict casualties
Source:38
Uncertainty Range
Technical: 95% CI: [$210B, $420B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $210B and $420B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual PTSD and Mental Health Costs from Conflict: $232B
Annual PTSD and mental health costs from conflict
Source:39
Uncertainty Range
Technical: 95% CI: [$162B, $325B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $162B and $325B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Refugee Support Costs: $150B
Annual refugee support costs (108.4M refugees × $1,384/year)
Source:40
Uncertainty Range
Technical: 95% CI: [$105B, $210B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $105B and $210B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Trade Disruption Costs from Currency Instability: $57.4B
Annual trade disruption costs from currency instability
Source:41
Uncertainty Range
Technical: 95% CI: [$40B, $80B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $40B and $80B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Trade Disruption Costs from Energy Price Volatility: $125B
Annual trade disruption costs from energy price volatility
Source:41
Uncertainty Range
Technical: 95% CI: [$87B, $175B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $87B and $175B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Trade Disruption Costs from Shipping Disruptions: $247B
Annual trade disruption costs from shipping disruptions
Source:41
Uncertainty Range
Technical: 95% CI: [$173B, $346B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $173B and $346B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Trade Disruption Costs from Supply Chain Disruptions: $187B
Annual trade disruption costs from supply chain disruptions
Source:41
Uncertainty Range
Technical: 95% CI: [$131B, $262B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $131B and $262B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Veteran Healthcare Costs: $200B
Annual veteran healthcare costs (20-year projected)
Source:42
Uncertainty Range
Technical: 95% CI: [$140B, $280B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $140B and $280B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Global Spending on Clinical Trials: $60B
Annual global spending on clinical trials (Industry: $45-60B + Government: $3-6B + Nonprofits: $2-5B). Conservative estimate using 15-20% of $300B total pharma R&D, not inflated market size projections.
Source:44
Uncertainty Range
Technical: 95% CI: [$50B, $75B] • Distribution: Lognormal (SE: $10B)
What this means: This estimate has moderate uncertainty. The true value likely falls between $50B and $75B (±21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Cybercrime Cost CAGR: 15%
Compound annual growth rate of global cybercrime costs. Cybersecurity Ventures: $3T (2015) -> $6T (2021) -> $10.5T (2025). AI-enhanced attacks are accelerating this trend.
Source:45
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Global Cybercrime Costs (2025): $10.5T
Projected global cybercrime costs in 2025. Includes data theft, productivity loss, IP theft, fraud. More profitable than global trade of all major illegal drugs combined. If measured as a country, would be the 3rd largest economy after US and China.
Source:45
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Global Daily Deaths from Disease and Aging: 150 thousand deaths/day
Total global deaths per day from all disease and aging (WHO Global Burden of Disease 2024)
Source:4
Uncertainty Range
Technical: Distribution: Normal (SE: 7.5 thousand deaths/day)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
Global GDP (2025): $115T
Global nominal GDP (2025 estimate). From Political Dysfunction Tax paper citing StatisticsTimes/IMF World Economic Outlook. Used for calculating global opportunity costs as percentage of world economic output. Note: Latest IMF data shows $117T.
Source:46
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Global Household Wealth: $454T
Global Life Expectancy (2024): 79 years
Global life expectancy (2024)
Source:4
Uncertainty Range
Technical: Distribution: Normal (SE: 2 years)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed • Updated 2024
Global Median Age (2024): 30.5 years
Global median age in 2024 from UN World Population Prospects 2024 revision.
Source:50
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Global Military Spending in 2024: $2.72T
Global military spending in 2024
Source:51
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Military Spending Real CAGR (10-Year): 3.4%
Real compound annual growth rate of global military spending over the last decade (2014-2024). SIPRI reports 10 consecutive annual increases, with 2024 up 9.4% in real terms. The 10-year CAGR is approximately 3.4% real.
Source:52
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Global Population in 2024: 8 billion of people
Global population in 2024
Source:55
Uncertainty Range
Technical: 95% CI: [7.8 billion of people, 8.2 billion of people] • Distribution: Lognormal
What this means: We’re quite confident in this estimate. The true value likely falls between 7.8 billion of people and 8.2 billion of people (±2%). This represents a narrow range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Global Population 2045 (Projected): 9.2 billion of people
UN World Population Prospects 2022 median projection for 2045.
Source:55
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
YLD Proportion of Total DALYs: 0.39 proportion
Proportion of global DALYs that are YLD (years lived with disability) vs YLL (years of life lost). From GBD 2021: 1.13B YLD out of 2.88B total DALYs = 39%.
Source:34
Uncertainty Range
Technical: Distribution: Normal (SE: 0.03 proportion)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
Diseases Getting First Treatment Per Year: 15 diseases/year
Number of diseases that receive their FIRST effective treatment each year under current system. ~9 rare diseases/year (based on 40 years of ODA: 350 with treatment ÷ 40 years), plus ~5-10 common diseases. Note: FDA approves ~50 drugs/year, but most are for diseases that already have treatments.
Source:66
Uncertainty Range
Technical: 95% CI: [8 diseases/year, 30 diseases/year] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 8 diseases/year and 30 diseases/year (±73%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
Oxford RECOVERY Trial Duration: 3 months
Oxford RECOVERY trial duration (found life-saving treatment in 3 months)
Source:70
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Patient Willingness to Participate in Clinical Trials: 44.8%
Patient willingness to participate in drug trials (44.8% in surveys, 88% when actually approached)
Source:71
Uncertainty Range
Technical: 95% CI: [40%, 50%] • Distribution: Normal (SE: 2.5%)
What this means: This estimate has moderate uncertainty. The true value likely falls between 40% and 50% (±11%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Pharma Drug Development Cost (Current System): $2.6B
Average cost to develop one drug in current system
Source:72
Uncertainty Range
Technical: 95% CI: [$1.5B, $4B] • Distribution: Lognormal (SE: $500M)
What this means: There’s significant uncertainty here. The true value likely falls between $1.5B and $4B (±48%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
Global Health Opportunity Cost: $34T
Annual opportunity cost of slow-motion regulatory environment for health innovation. Murphy-Topel (2006) valued cancer cure at $50T (inflation-adjusted ~$100T in 2025). Longevity dividend of 1 extra year = $38T globally. PCTs could accelerate cures by 10+ years; NPV of 10-year delay at 3% discount = ~$25T. Conservative estimate: $34T annually in lives lost and healthspan denied.
Source:46
Uncertainty Range
Technical: 95% CI: [$20T, $80T] • Distribution: Lognormal (SE: $15T)
What this means: This estimate is highly uncertain. The true value likely falls between $20T and $80T (±88%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
Global Lead Poisoning Cost: $6T
Global cost of lead exposure: World Bank/Lancet estimate. 765 million IQ points lost annually, 5.5 million premature CVD deaths. Cost to eliminate lead from paint, spices, batteries is trivial compared to damage. This is an arbitrage opportunity of immense scale that governance has failed to execute.
Source:46
Uncertainty Range
Technical: 95% CI: [$4T, $8T] • Distribution: Normal (SE: $1T)
What this means: There’s significant uncertainty here. The true value likely falls between $4T and $8T (±33%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Global Migration Opportunity Cost: $57T
Unrealized output from migration restrictions. Clemens (2011) calculated eliminating labor mobility barriers could increase global GDP by 50-150%. At $115T global GDP, lower bound = $57T; upper bound = $170T. Even 5% workforce mobility would generate trillions, exceeding all foreign aid ever given. This is the largest single distortion in the global economy.
Source:46
Uncertainty Range
Technical: 95% CI: [$57T, $170T] • Distribution: Lognormal (SE: $30T)
What this means: This estimate is highly uncertain. The true value likely falls between $57T and $170T (±99%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
Global Science Opportunity Cost: $4T
Annual opportunity cost from underfunding high-ROI science (fusion, AI safety). Human Genome Project: $3.8B cost, $796B-1T impact (141:1 ROI). Fusion DEMO plant: $5-10B could solve energy/climate permanently. AI safety: <5% of capabilities spending despite existential stakes. Reallocating $200B from military waste at 20x multiplier = $4T foregone growth.
Source:46
Uncertainty Range
Technical: 95% CI: [$2T, $10T] • Distribution: Lognormal (SE: $2T)
What this means: This estimate is highly uncertain. The true value likely falls between $2T and $10T (±100%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
Political Success Probability: 1%
Estimated probability of treaty ratification and sustained implementation. Central estimate 1% is conservative. This assumes 99% chance of failure.
Source:80
Uncertainty Range
Technical: 95% CI: [0.1%, 10%] • Distribution: Beta (SE: 2%)
What this means: This estimate is highly uncertain. The true value likely falls between 0.1% and 10% (±495%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
Pre-1962 Drug Development Cost (2024 Dollars): $24.7M
Pre-1962 drug development cost adjusted to 2024 dollars ($6.5M × 3.80 = $24.7M, CPI-adjusted from Baily 1972)
Source:83
Uncertainty Range
Technical: 95% CI: [$19.5M, $30M] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between $19.5M and $30M (±21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
Total Number of Rare Diseases Globally: 7 thousand diseases
Total number of rare diseases globally
Source:85
Uncertainty Range
Technical: 95% CI: [6 thousand diseases, 10 thousand diseases] • Distribution: Normal
What this means: There’s significant uncertainty here. The true value likely falls between 6 thousand diseases and 10 thousand diseases (±29%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Recovery Trial Cost per Patient: $500
RECOVERY trial cost per patient. Note: RECOVERY was an outlier - hospital-based during COVID emergency, minimal extra procedures, existing NHS infrastructure, streamlined consent. Replicating this globally will be harder.
Source:86
Uncertainty Range
Technical: 95% CI: [$400, $2.5K] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $400 and $2.5K (±210%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
RECOVERY Trial Global Lives Saved: 1 million lives
Estimated lives saved globally by RECOVERY trial’s dexamethasone discovery. NHS England estimate (March 2021). Based on Águas et al. Nature Communications 2021 methodology applying RECOVERY trial mortality reductions (36% ventilated, 18% oxygen) to global COVID hospitalizations. Wide uncertainty range reflects extrapolation assumptions.
Source:87
Uncertainty Range
Technical: 95% CI: [500 thousand lives, 2 million lives] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 500 thousand lives and 2 million lives (±75%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Mean Age of Preventable Death from Post-Safety Efficacy Delay: 62 years
Mean age of preventable death from post-safety efficacy testing regulatory delay (Phase 2-4)
Source:4
Uncertainty Range
Technical: Distribution: Normal (SE: 3 years)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence • 📊 Peer-reviewed
Pre-Death Suffering Period During Post-Safety Efficacy Delay: 6 years
Pre-death suffering period during post-safety efficacy testing delay (average years lived with untreated condition while awaiting Phase 2-4 completion)
Source:4
Uncertainty Range
Technical: 95% CI: [4 years, 9 years] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between 4 years and 9 years (±42%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence • 📊 Peer-reviewed
Standard Economic Value per QALY: $150K
Standard economic value per QALY
Source:94
Uncertainty Range
Technical: Distribution: Normal (SE: $30K)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Phase 3 Cost per Patient: $41K
Phase 3 cost per patient (median from FDA study)
Source:104
Uncertainty Range
Technical: 95% CI: [$20K, $120K] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $20K and $120K (±122%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Agricultural Subsidies Deadweight Loss: $75B
Deadweight loss from US agricultural subsidies. Direct subsidies ~$30B/yr but create larger distortions: overproduction, environmental damage, benefits concentrated in large farms (top 10% receive 78% of subsidies). Total welfare loss ~$75B. Textbook example of capture; very high economist consensus. [CATEGORY 1: Direct Spending]
Source:112
Uncertainty Range
Technical: 95% CI: [$50B, $120B] • Distribution: Lognormal (SE: $25B)
What this means: There’s significant uncertainty here. The true value likely falls between $50B and $120B (±47%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Corporate Welfare Waste: $181B
Direct US federal corporate welfare: subsidies to agriculture ($16.4B), green energy tax credits, semiconductor aid, aviation support. Agricultural subsidies are highly regressive (top 10% receive 63%). Cato Institute forensic tally. [CATEGORY 1: Direct Spending]
Source:46
Uncertainty Range
Technical: 95% CI: [$150B, $220B] • Distribution: Normal (SE: $20B)
What this means: This estimate has moderate uncertainty. The true value likely falls between $150B and $220B (±19%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Drug War Cost: $90B
Annual cost of drug war: ~$41B federal drug control budget, ~$10B state/local enforcement, ~$40B incarceration and lost productivity. After 50+ years and $1T+ spent, drug use is higher than ever. [CATEGORY 1: Direct Spending]
Source:113
Uncertainty Range
Technical: 95% CI: [$60B, $150B] • Distribution: Lognormal (SE: $30B)
What this means: There’s significant uncertainty here. The true value likely falls between $60B and $150B (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Fossil Fuel Subsidies (Explicit): $50B
US explicit fossil fuel subsidies (direct payments, tax breaks). IMF estimates US total subsidies at $649B but ~92% is implicit (externalities). This figure includes only explicit subsidies (~$50B) for defensibility. [CATEGORY 1: Direct Spending]
Source:114
Uncertainty Range
Technical: 95% CI: [$30B, $80B] • Distribution: Lognormal (SE: $15B)
What this means: There’s significant uncertainty here. The true value likely falls between $30B and $80B (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Healthcare System Inefficiency: $1.2T
US healthcare spending inefficiency. US spends ~$4.5T/yr (18% GDP) vs 9-11% in comparable OECD countries with similar/better outcomes. Papanicolas et al. (2018 JAMA) and multiple studies document $1-1.5T in excess spending from administrative complexity, high prices, and poor care coordination. Very high economist consensus. [CATEGORY 4: System Inefficiency]
Source:115
Uncertainty Range
Technical: 95% CI: [$1T, $1.5T] • Distribution: Normal (SE: $150B)
What this means: This estimate has moderate uncertainty. The true value likely falls between $1T and $1.5T (±21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Housing/Zoning Restrictions Cost: $1.4T
GDP loss from housing/zoning restrictions. Original Hsieh-Moretti (2019 AEJ:Macro) estimate of 36% GDP growth reduction was substantially revised by Greaney (2023). Current $1.4T represents a moderate estimate; revised lower bound implies ~$500B. [CATEGORY 3: GDP Loss]
Source:116
Uncertainty Range
Technical: 95% CI: [$500B, $2T] • Distribution: Lognormal (SE: $300B)
What this means: This estimate is highly uncertain. The true value likely falls between $500B and $2T (±54%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Military Overspend: $615B
US military spending above ‘Strict Deterrence’ baseline. Current budget ~$900B supports global power projection (750+ bases). Strict Deterrence (nuclear triad $95B, Coast Guard $14B, National Guard $33B, Missile Defense $28B, Cyber $15B, defensive Navy/Air Force $100B) = ~$285B. Delta: $900B - $285B = $615B ‘Hegemony Tax’. [CATEGORY 1: Direct Spending]
Source:46
Uncertainty Range
Technical: 95% CI: [$500B, $750B] • Distribution: Normal (SE: $75B)
What this means: This estimate has moderate uncertainty. The true value likely falls between $500B and $750B (±20%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Regulatory Red Tape Waste: $580B
Deadweight loss from US regulatory red tape (procedural friction without safety benefits). Competitive Enterprise Institute estimates total regulatory burden at $2.15T; European studies find red tape costs 0.1-4% of GDP. Conservative estimate: ~2% of US GDP = $580B. [CATEGORY 2: Compliance Burden]
Source:46
Uncertainty Range
Technical: 95% CI: [$290B, $1T] • Distribution: Lognormal (SE: $200B)
What this means: This estimate is highly uncertain. The true value likely falls between $290B and $1T (±61%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Tariff Cost (GDP Loss): $160B
Annual GDP reduction from US tariffs and retaliation. Yale Budget Lab estimates 0.6% smaller GDP in long run, equivalent to $160B annually. Trade barriers reduce efficiency and raise consumer prices. [CATEGORY 3: GDP Loss]
Source:117
Uncertainty Range
Technical: 95% CI: [$90B, $250B] • Distribution: Normal (SE: $50B)
What this means: There’s significant uncertainty here. The true value likely falls between $90B and $250B (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Tax Compliance Waste: $546B
Annual cost of US tax code compliance: 7.9 billion hours of lost productivity ($413B) plus $133B in out-of-pocket costs. Equals nearly 2% of GDP. Could be largely eliminated with simplified tax code or return-free filing. [CATEGORY 2: Compliance Burden]
Source:118
Uncertainty Range
Technical: 95% CI: [$450B, $650B] • Distribution: Normal (SE: $50B)
What this means: This estimate has moderate uncertainty. The true value likely falls between $450B and $650B (±18%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
US Military Spending at WW2 Peak (Constant 2024 Dollars): $1.42T
US military spending at WW2 peak (1945) in constant 2024 dollars
Source:124
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
US Military Spending in 1947 (Constant 2024 Dollars): $176B
US military spending in 1947 (post-WW2 trough, 2 years after peak) in constant 2024 dollars
Source:124
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Value of Statistical Life: $10M
Value of Statistical Life (conservative estimate)
Source:132
Uncertainty Range
Technical: 95% CI: [$5M, $15M] • Distribution: Gamma (SE: $3M)
What this means: There’s significant uncertainty here. The true value likely falls between $5M and $15M (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The gamma distribution means values follow a specific statistical pattern.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Core Definitions
Fundamental parameters and constants used throughout the analysis.
Concentrated Interest Sector Market Cap: $5T
Estimated combined market capitalization of concentrated interest opposition (defense, fossil fuel, etc.)
Core definition
dFDA Annual Trial Funding: $21.8B
Assumed annual funding for dFDA pragmatic clinical trials (~$21.8B/year). Source-agnostic: could come from military reallocation, philanthropy, or government appropriation.
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Stage 1 Observational Analysis Cost per Patient: $0.1
Order-of-magnitude estimate for Stage 1 observational signal detection (PIS calculation). Validated by FDA Sentinel benchmark (~$1/patient/year for similar drug safety analysis at 100M+ scale). True cost varies with scale and complexity; exact value less important than order-of-magnitude difference vs pragmatic trials (~$500-929/patient) and traditional Phase 3 (~$41,000/patient).
Uncertainty Range
Technical: 95% CI: [$0.03, $1] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $0.03 and $1 (±485%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Community Support Costs: $2M
Decentralized Framework for Drug Assessment community support costs
Uncertainty Range
Technical: 95% CI: [$1M, $3M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $1M and $3M (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Infrastructure Costs: $8M
Decentralized Framework for Drug Assessment infrastructure costs (cloud, security)
Uncertainty Range
Technical: 95% CI: [$5M, $12M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $5M and $12M (±44%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Maintenance Costs: $15M
Decentralized Framework for Drug Assessment maintenance costs
Uncertainty Range
Technical: 95% CI: [$10M, $22M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $10M and $22M (±40%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Regulatory Coordination Costs: $5M
Decentralized Framework for Drug Assessment regulatory coordination costs
Uncertainty Range
Technical: 95% CI: [$3M, $8M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $3M and $8M (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Staff Costs: $10M
Decentralized Framework for Drug Assessment staff costs (minimal, AI-assisted)
Uncertainty Range
Technical: 95% CI: [$7M, $15M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $7M and $15M (±40%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Eventually Avoidable DALY Percentage: 92.6%
Percentage of DALYs that are eventually avoidable with sufficient biomedical research. Uses same methodology as EVENTUALLY_AVOIDABLE_DEATH_PCT. Most non-fatal chronic conditions (arthritis, depression, chronic pain) are also addressable through research, so the percentage is similar to deaths.
Uncertainty Range
Technical: 95% CI: [50%, 98%] • Distribution: Beta
What this means: There’s significant uncertainty here. The true value likely falls between 50% and 98% (±26%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Baseline Global GDP Growth Rate: 2.5%
Status-quo baseline annual global GDP growth rate.
Uncertainty Range
Technical: Distribution: Fixed
Core definition
IAB Mechanism Annual Cost (High Estimate): $750M
Estimated annual cost of the IAB mechanism (high-end estimate including regulatory defense)
Uncertainty Range
Technical: 95% CI: [$160M, $750M]
What this means: There’s significant uncertainty here. The true value likely falls between $160M and $750M (±39%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
GDP Growth Boost at 30% Military Reallocation: 5.5%
Historical calibration target: 30% military reallocation maps to ~5.5 percentage points annual GDP growth boost.
Uncertainty Range
Technical: 95% CI: [3.5%, 7.5%] • Distribution: Normal (SE: 1%)
What this means: There’s significant uncertainty here. The true value likely falls between 3.5% and 7.5% (±36%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Standard Discount Rate for NPV Analysis: 3%
Standard discount rate for NPV analysis (3% annual, social discount rate)
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Prize Escrow Accumulation Period: 15 years
Assumed accumulation period for escrowed prize contributions before threshold determination
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Prize Escrow Annual Yield Rate: 10%
Annual yield rate on escrowed prize contributions via rolling locked stablecoin staking (Binance 120-day USDT locked staking benchmark, March 2026)
Uncertainty Range
Technical: Distribution: Fixed
Core definition
R&D Spillover Multiplier: 2x
R&D spillover multiplier: each $1 in directed medical research produces $2 in adjacent sector GDP growth (biotech, AI, computing, materials science, manufacturing). Conservative estimate; military R&D spillover produced the internet, GPS, jet engines. Medical R&D spillover already produced CRISPR, mRNA platforms, AI protein folding.
Uncertainty Range
Technical: 95% CI: [1.5x, 2.5x] • Distribution: Normal (SE: 0.25x)
What this means: This estimate has moderate uncertainty. The true value likely falls between 1.5x and 2.5x (±25%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Political Lobbying Campaign: Direct Lobbying, Super Pacs, Opposition Research, Staff, Legal/Compliance: $650M
Political lobbying campaign: direct lobbying (US/EU/G20), Super PACs, opposition research, staff, legal/compliance. Budget exceeds combined pharma ($300M/year) and military-industrial complex ($150M/year) lobbying to ensure competitive positioning. Referendum relies on grassroots mobilization and earned media, while lobbying requires matching or exceeding opposition spending for political viability.
Uncertainty Range
Technical: 95% CI: [$325M, $1.3B] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $325M and $1.3B (±75%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Reserve Fund / Contingency Buffer: $100M
Reserve fund / contingency buffer (10% of total campaign cost). Using industry standard 10% for complex campaigns with potential for unforeseen legal challenges, opposition response, or regulatory delays. Conservative lower bound of $20M (2%) reflects transparent budget allocation and predictable referendum/lobbying costs.
Uncertainty Range
Technical: 95% CI: [$20M, $150M] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $20M and $150M (±65%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
1% Reduction in Military Spending/War Costs from Treaty: 1%
1% reduction in military spending/war costs from treaty
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Overlap Discount Factor: 1:1
Overlap discount factor between US government waste categories. Set to 1.0 (no discount). Categories are treated as additive, recognizing that any overlap is offset by excluded categories (state/local inefficiency, implicit subsidies, behavioral effects).
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Percentage of Captured Dividend Funding VICTORY Incentive Alignment Bonds: 10%
Percentage of captured dividend funding VICTORY Incentive Alignment Bonds (10%)
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Wishonia Trajectory Probability (Year 20 EV Model): 90%
Probability that the world follows the Wishonia Trajectory (Treaty + dysfunction-tax elimination) rather than the Moronia collapse path in the expected-value framing.
Uncertainty Range
Technical: 95% CI: [60%, 98%] • Distribution: Beta
What this means: This estimate has moderate uncertainty. The true value likely falls between 60% and 98% (±21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition









































































































































































































































































